| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY22 and earlierAlpha Plus |
|---|
| 1,518 | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.8 | 2.8 | 0.7 | — | ||
| 0.3 | 0.0 | — | — | ||
| 175 | 175 | 161 | 96.6 | ||
| 1,690 | — | — | — | ||
| 172 | 172 | 160 | — | ||
| ₹555.47 | — | — | — | ||
| 326 | 292 | 250 | 168 | ||
| 53.8% | 60.1% | 64.4% | 57.4% | ||
| 0.10× | — | — | — | ||
| 1.93× | — | — | — | ||
| 31.42× | — | — | — | ||
| 34.24× | — | — | — | ||
| 304.10× | — | — | — | ||
Reference items — trailing FY values | |||||
| 876 | 830 | 689 | — | ||
| 53.8 | 43.8 | 30.9 | — | ||
| 49.4 | 39.9 | 26.5 | — | ||
| — | 8.9 | −8.3 | 4.5 | ||
| 5.6 | 5.6 | −47.4 | 4.5 | ||
| — | 5.6 | −47.4 | — | ||
| — | 3.4 | 39.1 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,517.7 | |
| - Cash, Equiv & ST Investments | — | — | 0.7 | 2.8 | 2.8 | |
| + Minority Interest | — | — | — | 0.0 | 0.3 | |
| + Total Debt | — | 96.6 | 161.1 | 175.2 | 175.2 | |
| Enterprise Value | — | — | — | — | 1,690.4 | |
| Net Debt (memo) | — | — | 160.4 | 172.4 | 172.4 | |
| EV per Share | — | — | — | — | 555.47 | |
| Total Capital | — | 168.1 | 250.0 | 291.6 | 325.7 | |
| Total Debt/Total Capital | — | 57.43 | 64.44 | 60.10 | 53.81 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.93 | |
| EV/EBITDA | — | — | — | — | 31.42 | |
| EV/EBIT | — | — | — | — | 34.24 | |
| EV/Free Cash Flow | — | — | — | — | 304.10 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | — | 689.4 | 830.2 | 875.9 | |
| EBITDA | — | — | 30.9 | 43.8 | 53.8 | |
| EBIT | — | — | 26.5 | 39.9 | 49.4 | |
| Operating Cash Flow | — | 4.5 | -8.3 | 8.9 | — | |
| Free Cash Flow | — | 4.5 | -47.4 | 5.6 | 5.6 | |
| FCFF (free cash flow to the firm) | — | — | -47.4 | 5.6 | — | |
| Capital Expenditure | — | — | 39.1 | 3.4 | — | |