In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 40.8 | 42.2 | 42.2 | |
| + Investment Property | 11.4 | 11.4 | 11.4 | 11.4 | |
| + Other Intangibles | — | 7.5 | 8.3 | 8.3 | |
| + Intangibles under Development | — | 0.0 | 2.3 | 2.3 | |
| + Other Non-current Financial Assets | 1.6 | 2.6 | 2.6 | 2.6 | |
| Non-current Financial Assets | 1.6 | 2.6 | 2.6 | 2.6 | |
| + Deferred Tax Assets | 9.7 | 12.7 | 16.1 | 16.1 | |
| Total Non-current Assets | 29.1 | 74.9 | 82.8 | 82.8 | |
| Current Assets | |||||
| + Inventories | 5.0 | 4.7 | 5.2 | 5.2 | |
| + Trade Receivables | 126.8 | 164.0 | 202.5 | 202.5 | |
| + Cash & Cash Equivalents | — | 0.7 | 2.8 | 2.8 | |
| + Other Bank Balances | 6.4 | 8.6 | 12.4 | 12.4 | |
| + Other Current Financial Assets | 18.0 | 15.4 | 15.9 | 15.9 | |
| Current Financial Assets | 151.1 | 188.8 | 233.6 | 233.6 | |
| + Other Current Assets | 20.8 | 30.3 | 27.3 | 27.3 | |
| Total Current Assets | 177.5 | 223.8 | 266.2 | 266.2 | |
| Total Assets | 206.6 | 298.7 | 348.9 | 348.9 | |
| Equity | |||||
| + Equity Share Capital | 10.1 | 10.1 | 15.2 | 15.2 | |
| + Other Equity / Reserves | 61.4 | 78.7 | 101.1 | 101.1 | |
| Equity — Owners of Parent | 71.6 | 88.9 | 116.3 | 116.3 | |
| Total Equity | 71.6 | 88.9 | 116.3 | 116.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 34.1 | 31.1 | 31.1 | |
| + Other Non-current Financial Liab | — | 6.4 | 6.6 | 6.6 | |
| Non-current Financial Liabilities | — | 40.5 | 37.7 | 37.7 | |
| + Provisions — Non-current | 3.9 | 4.7 | 8.6 | 8.6 | |
| Non-current Liabilities | — | 45.2 | 46.3 | 46.3 | |
| + Borrowings — Current | 96.6 | 127.0 | 144.1 | 144.1 | |
| + Trade Payables | 2.1 | 2.0 | 2.9 | 2.9 | |
| + Other Current Financial Liab | 11.3 | 13.6 | 11.5 | 11.5 | |
| Current Financial Liabilities | — | 142.6 | 158.5 | 158.5 | |
| + Provisions — Current | — | 2.9 | 5.7 | 5.7 | |
| + Other Current Liabilities | 14.4 | 19.2 | 22.1 | 22.1 | |
| Current Liabilities | 126.8 | 164.6 | 186.3 | 186.3 | |
| Total Liabilities | 135.1 | 209.8 | 232.6 | 232.6 | |
| Total Equity & Liabilities | 206.6 | 298.7 | 348.9 | 348.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.3 | 0.8 | 0.8 | |
| + Dues to Other Creditors — Current | — | 1.8 | 2.1 | 2.1 | |