| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 44.0 | 42.2 | 40.8 | — | — | ||
| 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | ||
| 0.1 | 8.3 | 7.5 | — | — | ||
| 16.4 | 2.3 | 0.0 | — | — | ||
| 2.9 | 2.6 | 2.6 | 1.6 | — | ||
| 2.9 | 2.6 | 2.6 | 1.6 | — | ||
| 17.6 | 16.1 | 12.7 | 9.7 | 7.1 | ||
| 8.5 | 0.0 | — | — | — | ||
| 101 | 82.8 | 74.9 | 29.1 | 25.3 | ||
Current assets | ||||||
| 6.6 | 5.2 | 4.7 | 5.0 | 4.9 | ||
| 237 | 202 | 164 | 127 | 105 | ||
| 2.8 | 2.8 | 0.7 | — | — | ||
| 12.7 | 12.4 | 8.6 | 6.4 | 5.7 | ||
| 16.5 | 15.9 | 15.4 | 18.0 | 14.5 | ||
| 269 | 234 | 189 | 151 | 125 | ||
| 29.4 | 27.3 | 30.3 | 20.8 | 24.3 | ||
| 305 | 266 | 224 | 178 | 154 | ||
| 406 | 349 | 299 | 207 | 180 | ||
Equity | ||||||
| 15.2 | 15.2 | 10.1 | 10.1 | 10.1 | ||
| 135 | 101 | 78.7 | 61.4 | 48.5 | ||
| 150 | 116 | 88.9 | 71.6 | 58.7 | ||
| 0.3 | 0.0 | — | — | — | ||
| 150 | 116 | 88.9 | 71.6 | 58.7 | ||
Liabilities | ||||||
| 40.7 | 31.1 | 34.1 | — | — | ||
| 9.4 | 6.6 | 6.4 | — | — | ||
| 50.0 | 37.7 | 40.5 | — | — | ||
| 10.6 | 8.6 | 4.7 | 3.9 | — | ||
| 60.6 | 46.3 | 45.2 | — | 12.9 | ||
| 147 | 144 | 127 | 96.6 | — | ||
| 1.0 | 2.9 | 2.0 | 2.1 | — | ||
| 15.8 | 11.5 | 13.6 | 11.3 | — | ||
| 164 | 158 | 143 | — | — | ||
| 9.5 | 5.7 | 2.9 | — | — | ||
| 21.2 | 22.1 | 19.2 | 14.4 | 12.2 | ||
| 195 | 186 | 165 | 127 | 108 | ||
| 255 | 233 | 210 | 135 | 121 | ||
| 406 | 349 | 299 | 207 | 180 | ||
Trade payables — MSME split | ||||||
| 0.0 | 0.8 | 0.3 | — | — | ||
| 1.0 | 2.1 | 1.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | — | 40.8 | 42.2 | 44.0 | |
| + Investment Property | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | |
| + Other Intangibles | — | — | 7.5 | 8.3 | 0.1 | |
| + Intangibles under Development | — | — | 0.0 | 2.3 | 16.4 | |
| + Other Non-current Financial Assets | — | 1.6 | 2.6 | 2.6 | 2.9 | |
| Non-current Financial Assets | — | 1.6 | 2.6 | 2.6 | 2.9 | |
| + Deferred Tax Assets | 7.1 | 9.7 | 12.7 | 16.1 | 17.6 | |
| + Other Non-current Assets | — | — | — | 0.0 | 8.5 | |
| Total Non-current Assets | 25.3 | 29.1 | 74.9 | 82.8 | 100.8 | |
| Current Assets | ||||||
| + Inventories | 4.9 | 5.0 | 4.7 | 5.2 | 6.6 | |
| + Trade Receivables | 104.5 | 126.8 | 164.0 | 202.5 | 236.9 | |
| + Cash & Cash Equivalents | — | — | 0.7 | 2.8 | 2.8 | |
| + Other Bank Balances | 5.7 | 6.4 | 8.6 | 12.4 | 12.7 | |
| + Other Current Financial Assets | 14.5 | 18.0 | 15.4 | 15.9 | 16.5 | |
| Current Financial Assets | 124.8 | 151.1 | 188.8 | 233.6 | 269.0 | |
| + Other Current Assets | 24.3 | 20.8 | 30.3 | 27.3 | 29.4 | |
| Total Current Assets | 154.3 | 177.5 | 223.8 | 266.2 | 304.9 | |
| Total Assets | 179.6 | 206.6 | 298.7 | 348.9 | 405.7 | |
| Equity | ||||||
| + Equity Share Capital | 10.1 | 10.1 | 10.1 | 15.2 | 15.2 | |
| + Other Equity / Reserves | 48.5 | 61.4 | 78.7 | 101.1 | 134.9 | |
| Equity — Owners of Parent | 58.7 | 71.6 | 88.9 | 116.3 | 150.1 | |
| + Minority Interest | — | — | — | 0.0 | 0.3 | |
| Total Equity | 58.7 | 71.6 | 88.9 | 116.3 | 150.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | — | 34.1 | 31.1 | 40.7 | |
| + Other Non-current Financial Liab | — | — | 6.4 | 6.6 | 9.4 | |
| Non-current Financial Liabilities | — | — | 40.5 | 37.7 | 50.0 | |
| + Provisions — Non-current | — | 3.9 | 4.7 | 8.6 | 10.6 | |
| Non-current Liabilities | 12.9 | — | 45.2 | 46.3 | 60.6 | |
| + Borrowings — Current | — | 96.6 | 127.0 | 144.1 | 147.0 | |
| + Trade Payables | — | 2.1 | 2.0 | 2.9 | 1.0 | |
| + Other Current Financial Liab | — | 11.3 | 13.6 | 11.5 | 15.8 | |
| Current Financial Liabilities | — | — | 142.6 | 158.5 | 163.9 | |
| + Provisions — Current | — | — | 2.9 | 5.7 | 9.5 | |
| + Other Current Liabilities | 12.2 | 14.4 | 19.2 | 22.1 | 21.2 | |
| Current Liabilities | 108.0 | 126.8 | 164.6 | 186.3 | 194.6 | |
| Total Liabilities | 120.9 | 135.1 | 209.8 | 232.6 | 255.2 | |
| Total Equity & Liabilities | 179.6 | 206.6 | 298.7 | 348.9 | 405.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.3 | 0.8 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 1.8 | 2.1 | 1.0 | |