In ₹ Crore except Per Share Latest Annual	KAPSTON FY26	SERVOTECH FY26	KRISHNADEF FY26	BLEL no data	Peer Average
Valuation — at last close
P/E	55.19×	42.32×	◆ 40.11×	—	41.22× +34%
P/B	13.34×	◆ 4.95×	8.56×	—	6.75× +97%
EV/EBITDA	39.11×	◆ 23.37×	31.30×	—	27.33× +43%
Market Cap	₹1,552 Cr	₹1,424 Cr	₹1,657 Cr	—	₹1,541 Cr +1%
Growth
Revenue CAGR 3Y	—	35.57%	—	—	35.57%
Net Income CAGR 3Y	—	41.98%	—	—	41.98%
Revenue YoY (latest Q)	6.99%	◆ 57.81%	-37.50%	—	10.16% -31%
Net Income YoY (latest Q)	19.15%	◆ 76.96%	-16.65%	—	30.15% -36%
Profitability
EBITDA Margin	5.27%	10.01%	◆ 21.25%	—	15.63% -66%
Net Income Margin	3.39%	4.71%	◆ 16.88%	—	10.79% -69%
Return on Common Equity	◆ 27.42%	12.78%	25.95%	—	19.36% +42%
Return on Capital Employed	26.88%	15.53%	◆ 29.35%	—	22.44% +20%
Return on Assets	8.69%	5.78%	◆ 21.73%	—	13.76% -37%
Credit & Quality
Total Debt/Equity	1.51×	0.71×	◆ 0.01×	—	0.36× +319%
Interest Coverage	2.80×	4.03×	◆ 126.05×	—	65.04× -96%
Scale — latest FY
Revenue / Total Income	₹830 Cr	₹672 Cr	₹245 Cr	—	₹458 Cr +81%
Net Income	₹28.1 Cr	₹31.7 Cr	₹41.3 Cr	—	₹36.5 Cr -23%
Total Assets	₹349 Cr	₹685 Cr	₹217 Cr	—	₹451 Cr -23%
EPS	₹9.24	₹1.49	₹28.12	—	₹14.81 -38%
Book Value per Share	₹38.23	₹12.75	₹131.72	—	₹72.24 -47%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.