Kapston Services profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹830cr+20.4% on FY25
EBITDA: ₹43.8cr+41.4% on FY25
Net profit: ₹28.1cr+57.7% on FY25
EPS: ₹9.24+5.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY22 and earlierAlpha Plus

Expenses
	876	830	689	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.0	1.7	0.8	—
	877	832	690	—
	9.3	7.4	7.7	—
	−1.3	−0.3	0.0	—
	800	766	640	—
	15.8	14.2	12.2	10.6
	4.4	3.9	4.5	—
	14.5	12.9	11.3	10.3
	842	805	675	—
	53.8	43.8	30.9	—
	49.4	39.9	26.5	—
Profit
	34.6	27.3	15.0	—
	34.6	27.3	15.0	—
	6.1	2.4	0.0	—
	−3.3	−3.2	−2.8	—
	2.8	−0.8	−2.8	—
	31.8	28.1	17.8	—
	31.8	28.1	17.8	—
	−0.5	−0.7	−0.5	—
	31.3	27.5	17.3	—
	—	28.1	—	—
	—	−0.0	—	—
Per share
	₹11.69	₹9.24	₹8.79	—
	₹11.69	₹9.24	₹8.79	—
Other comprehensive income — detail
	−0.5	−0.7	−0.5	—
	—	—	−0.7	—
	0.2	0.9	−0.2	—
	−0.1	−0.2	—	—
	—	27.5	—	—
	—	−0.0	—	—
Per share — as-filed variants
	₹11.69	₹9.24	₹8.79	—
	₹11.69	₹9.24	₹8.79	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	868	823	682	—
	99.1%	99.1%	98.9%	—
Adjusted (ex-exceptional items) — derived
	34.6	27.3	15.0	—
	31.8	28.1	17.8	—
	₹11.69	₹9.24	₹8.79	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KAPSTON₹498.70

Kapston Services Limited

· Unclassified

Annual Quarterly₹ CrorePeersSERVOTECH KRISHNADEFSAKARMBAPL MACPOWERMcap ₹1,518 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	—	—	689.4	830.2	875.9
Other Income	—	—	0.8	1.7	1.0
Total Income	—	—	690.2	831.9	876.9
Expenses
+ Cost of Materials Consumed	—	—	7.7	7.4	9.3
+ Changes in Inventories	—	—	0.0	-0.3	-1.3
+ Employee Benefit Expense	—	—	639.5	766.4	799.6
+ Finance Costs	—	10.6	12.2	14.2	15.8
+ Depreciation & Amortisation	—	—	4.5	3.9	4.4
+ Other Expenses	—	10.3	11.3	12.9	14.5
Total Expenses	—	—	675.2	804.5	842.3
EBITDA	—	—	30.9	43.8	53.8
EBIT	—	—	26.5	39.9	49.4
Profit
PBT before Exceptional Items	—	—	15.0	27.3	34.6
Pretax Income	—	—	15.0	27.3	34.6
+ Current Tax	—	—	0.0	2.4	6.1
+ Deferred Tax	—	—	-2.8	-3.2	-3.3
Tax Expense	—	—	-2.8	-0.8	2.8
Net Income	—	—	17.8	28.1	31.8
+ Net Income — Continuing Ops	—	—	17.8	28.1	31.8
+ Other Comprehensive Income	—	—	-0.5	-0.7	-0.5
Total Comprehensive Income	—	—	17.3	27.5	31.3
Net Income to Common	—	—	—	28.1	—
Minority Interest	—	—	—	-0.0	—
Per Share
Basic EPS	—	—	8.79	9.24	11.69
Diluted EPS	—	—	8.79	9.24	11.69
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.5	-0.7	-0.5
+ Items NOT to be Reclassified to P&L	—	—	-0.7	—	—
+ Tax on Items NOT to be Reclassified	—	—	-0.2	0.9	0.2
+ Tax on Items to be Reclassified	—	—	—	-0.2	-0.1
Comprehensive Income — Owners of Parent	—	—	—	27.5	—
Comprehensive Income — Non-controlling Interests	—	—	—	-0.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	—	8.79	9.24	11.69
Diluted EPS — Continuing Operations	—	—	8.79	9.24	11.69
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	—	681.8	823.1	867.9
Gross Margin %	—	—	98.89	99.15	99.09
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	—	15.0	27.3	34.6
Net Income Adj (tax-effected)	—	—	17.8	28.1	31.8
EPS Adj	—	—	8.79	9.24	11.69
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	—	5.00	5.00	5.00
Paid Up Equity Capital	—	—	10.1	15.2	15.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.