| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 3,724 | — | — | — | |
| 381 | 76.8 | 14.8 | 57.6 | |
| 0.0 | 0.0 | 0.1 | 0.1 | |
| 475 | 475 | 438 | 596 | |
| 3,818 | — | — | — | |
| 93.6 | 398 | 423 | 539 | |
| ₹873.05 | — | — | — | |
| 2,684 | 2,580 | 2,329 | 2,276 | |
| 17.7% | 18.4% | 18.8% | 26.2% | |
| 0.12× | — | — | — | |
| 2.00× | — | — | — | |
| 9.81× | — | — | — | |
| 11.42× | — | — | — | |
| 48.13× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,906 | 1,846 | 1,982 | 1,959 | |
| 389 | 361 | 373 | 371 | |
| 334 | 304 | 310 | 310 | |
| — | 141 | 382 | 302 | |
| 79.3 | 79.3 | 357 | −258 | |
| — | 70.0 | 344 | −267 | |
| — | 61.4 | 25.1 | 560 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 3,724.1 | |
| - Cash, Equiv & ST Investments | 57.6 | 14.8 | 76.8 | 381.4 | |
| + Minority Interest | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Total Debt | 596.2 | 437.6 | 475.0 | 475.0 | |
| Enterprise Value | — | — | — | 3,817.7 | |
| Net Debt (memo) | 538.7 | 422.8 | 398.2 | 93.6 | |
| EV per Share | — | — | — | 873.05 | |
| Total Capital | 2,276.2 | 2,329.2 | 2,579.9 | 2,684.1 | |
| Total Debt/Total Capital | 26.19 | 18.79 | 18.41 | 17.70 | |
| Total Debt/EV | — | — | — | 0.12 | |
| EV/Sales | — | — | — | 2.00 | |
| EV/EBITDA | — | — | — | 9.81 | |
| EV/EBIT | — | — | — | 11.42 | |
| EV/Free Cash Flow | — | — | — | 48.13 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,959.5 | 1,981.9 | 1,845.6 | 1,905.7 | |
| EBITDA | 371.0 | 373.0 | 361.3 | 389.1 | |
| EBIT | 310.3 | 309.6 | 304.2 | 334.4 | |
| Operating Cash Flow | 301.5 | 381.8 | 140.8 | — | |
| Free Cash Flow | -258.4 | 356.7 | 79.3 | 79.3 | |
| FCFF (free cash flow to the firm) | -266.9 | 343.8 | 70.0 | — | |
| Capital Expenditure | 559.9 | 25.1 | 61.4 | — | |