In ₹ Crore except Per Share Latest Annual	KSL FY26	KIRLOSIND FY26	SAMBHV FY26	JTLIND FY26	Peer Average
Valuation — at last close
P/E	◆ 14.42×	14.44×	31.55×	28.84×	24.94× -42%
P/B	1.77×	◆ 0.53×	4.46×	2.00×	2.33× -24%
EV/EBITDA	9.34×	◆ 7.36×	17.68×	20.75×	15.26× -39%
Market Cap	₹3,724 Cr	₹3,300 Cr	₹4,695 Cr	₹2,970 Cr	₹3,655 Cr +2%
Growth
Revenue CAGR 3Y	◆ 2.66%	2.38%	—	—	2.38% +12%
Revenue CAGR 5Y	9.01%	◆ 27.56%	—	—	27.56% -67%
Net Income CAGR 3Y	1.35%	◆ 3.07%	—	—	3.07% -56%
Revenue YoY (latest Q)	8.40%	4.32%	◆ 44.09%	32.68%	27.03% -69%
Net Income YoY (latest Q)	27.71%	-17.52%	99.17%	◆ 113.70%	65.12% -57%
Profitability
EBITDA Margin	◆ 19.58%	12.28%	11.45%	7.23%	10.32% +90%
Net Income Margin	◆ 13.97%	7.25%	5.89%	4.82%	5.99% +133%
Return on Common Equity	12.90%	3.16%	◆ 18.35%	7.28%	9.60% +34%
Return on Capital Employed	14.70%	—	◆ 20.86%	9.41%	15.13% -3%
Return on Assets	◆ 9.00%	4.31%	8.19%	6.18%	6.23% +45%
Credit & Quality
Total Debt/Equity	0.23×	◆ 0.13×	0.35×	0.16×	0.21× +8%
Interest Coverage	◆ 35.22×	4.60×	5.51×	11.92×	7.34× +380%
Scale — latest FY
Revenue / Total Income	₹1,846 Cr	₹6,939 Cr	₹2,413 Cr	₹2,136 Cr	₹3,829 Cr -52%
Net Income	₹258 Cr	₹503 Cr	₹142 Cr	₹103 Cr	₹249 Cr +3%
Total Assets	₹2,996 Cr	₹11,690 Cr	₹2,066 Cr	₹1,996 Cr	₹5,251 Cr -43%
EPS	₹59.07	₹217.51	₹5.05	₹2.62	₹75.06 -21%
Book Value per Share	₹481.37	₹5,946.33	₹35.76	₹37.82	₹2,006.64 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.