| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 702 | 627 | 677 | 734 | |
| 503 | 560 | 429 | 381 | |
| 11.2 | 0.0 | — | 2.4 | |
| 0.2 | 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.3 | 0.4 | 0.3 | |
| 0.0 | 11.0 | 2.6 | 0.0 | |
| 125 | 89.1 | 18.4 | 26.7 | |
| 125 | 100 | 21.0 | 26.7 | |
| 0.0 | 0.0 | 0.7 | 0.9 | |
| 58.4 | — | 61.9 | 55.7 | |
| 1,400 | 1,287 | 1,191 | 1,201 | |
Current assets | ||||
| 320 | 285 | 299 | 287 | |
| 0.0 | 0.1 | 0.5 | 38.2 | |
| 492 | 496 | 431 | 421 | |
| 381 | 76.7 | 14.3 | 19.4 | |
| 408 | 748 | 733 | 531 | |
| 41.7 | 102 | 32.1 | 27.1 | |
| 1,324 | 1,423 | 1,212 | 1,036 | |
| 80.0 | — | 30.4 | 49.6 | |
| 1,723 | 1,709 | 1,541 | 1,373 | |
| 3,123 | 2,996 | 2,732 | 2,573 | |
Equity | ||||
| 21.9 | 21.9 | 21.9 | 21.9 | |
| 2,187 | 2,083 | 1,870 | 1,658 | |
| 2,209 | 2,105 | 1,891 | 1,680 | |
| 0.0 | 0.0 | 0.1 | 0.1 | |
| 2,209 | 2,105 | 1,892 | 1,680 | |
Liabilities | ||||
| 0.0 | 0.0 | 0.0 | 83.4 | |
| 58.1 | 58.1 | 21.3 | 0.0 | |
| 58.1 | 58.1 | 21.3 | 83.4 | |
| 8.5 | 8.3 | 6.1 | 5.2 | |
| 26.3 | 24.5 | 24.1 | 20.8 | |
| — | — | 0.0 | 2.5 | |
| 93.0 | 91.0 | 51.5 | 112 | |
| 530 | 475 | 438 | 513 | |
| 241 | 269 | 304 | 206 | |
| 20.0 | 31.8 | 23.2 | 33.6 | |
| 791 | 776 | 765 | 753 | |
| 6.2 | 7.6 | 4.5 | 2.8 | |
| 17.3 | 9.4 | 7.6 | 5.8 | |
| 7.1 | 7.2 | 11.7 | 19.9 | |
| 821 | 800 | 789 | 781 | |
| 914 | 891 | 841 | 893 | |
| 3,123 | 2,996 | 2,732 | 2,573 | |
Trade payables — MSME split | ||||
| 34.2 | 11.9 | 24.1 | — | |
| 207 | 257 | 280 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 733.6 | 677.4 | 626.7 | 701.8 | |
| + Capital Work-in-Progress | 381.2 | 429.5 | 559.8 | 503.2 | |
| + Investment Property | 2.4 | — | 0.0 | 11.2 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.2 | |
| + Other Intangibles | 0.3 | 0.4 | 0.3 | 0.0 | |
| + Non-current Investments | 0.0 | 2.6 | 11.0 | 0.0 | |
| + Other Non-current Financial Assets | 26.7 | 18.4 | 89.1 | 125.0 | |
| Non-current Financial Assets | 26.7 | 21.0 | 100.1 | 125.0 | |
| + Deferred Tax Assets | 0.9 | 0.7 | 0.0 | 0.0 | |
| + Other Non-current Assets | 55.7 | 61.9 | — | 58.4 | |
| Total Non-current Assets | 1,200.6 | 1,191.0 | 1,287.0 | 1,399.7 | |
| Current Assets | |||||
| + Inventories | 287.0 | 299.2 | 285.4 | 319.9 | |
| + Current Investments | 38.2 | 0.5 | 0.1 | 0.0 | |
| + Trade Receivables | 420.8 | 431.3 | 496.3 | 492.3 | |
| + Cash & Cash Equivalents | 19.4 | 14.3 | 76.7 | 381.4 | |
| + Other Bank Balances | 530.7 | 733.4 | 748.2 | 408.1 | |
| + Other Current Financial Assets | 27.1 | 32.1 | 102.1 | 41.7 | |
| Current Financial Assets | 1,036.1 | 1,211.6 | 1,423.4 | 1,323.5 | |
| + Other Current Assets | 49.6 | 30.4 | — | 80.0 | |
| Total Current Assets | 1,372.7 | 1,541.1 | 1,708.8 | 1,723.5 | |
| Total Assets | 2,573.3 | 2,732.1 | 2,995.8 | 3,123.2 | |
| Equity | |||||
| + Equity Share Capital | 21.9 | 21.9 | 21.9 | 21.9 | |
| + Other Equity / Reserves | 1,658.0 | 1,869.6 | 2,083.1 | 2,187.2 | |
| Equity — Owners of Parent | 1,679.8 | 1,891.5 | 2,104.9 | 2,209.0 | |
| + Minority Interest | 0.1 | 0.1 | 0.0 | 0.0 | |
| Total Equity | 1,679.9 | 1,891.6 | 2,104.9 | 2,209.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 83.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.0 | 21.3 | 58.1 | 58.1 | |
| Non-current Financial Liabilities | 83.4 | 21.3 | 58.1 | 58.1 | |
| + Provisions — Non-current | 5.2 | 6.1 | 8.3 | 8.5 | |
| + Deferred Tax Liabilities | 20.8 | 24.1 | 24.5 | 26.3 | |
| + Other Non-current Liabilities | 2.5 | 0.0 | — | — | |
| Non-current Liabilities | 112.0 | 51.5 | 91.0 | 93.0 | |
| + Borrowings — Current | 512.9 | 437.6 | 475.0 | 529.9 | |
| + Trade Payables | 206.5 | 304.5 | 268.8 | 240.7 | |
| + Other Current Financial Liab | 33.6 | 23.2 | 31.8 | 20.0 | |
| Current Financial Liabilities | 752.9 | 765.3 | 775.7 | 790.6 | |
| + Provisions — Current | 2.8 | 4.5 | 7.6 | 6.2 | |
| + Current Tax Liabilities | 5.8 | 7.6 | 9.4 | 17.3 | |
| + Other Current Liabilities | 19.9 | 11.7 | 7.2 | 7.1 | |
| Current Liabilities | 781.4 | 789.1 | 799.9 | 821.1 | |
| Total Liabilities | 893.4 | 840.6 | 890.8 | 914.1 | |
| Total Equity & Liabilities | 2,573.3 | 2,732.1 | 2,995.8 | 3,123.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 24.1 | 11.9 | 34.2 | |
| + Dues to Other Creditors — Current | — | 280.4 | 257.0 | 206.5 | |