alphaveKSL₹969.50

Kalyani Steels Limited

Annual Quarterly₹ CrorePeersKIRLOSIND SAMBHV JTLIND GOODLUCK VENUSPIPES VSSL BANSALWIRE MANINDSMcap ₹4,239 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q3 FY22 31/12/2021	Q4 FY22 31/03/2022	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	406.7	448.8	0.0	461.5	492.1	484.0	544.3	442.8	456.1	462.4	484.4	464.6
Other Income	12.3	14.9	0.0	13.3	14.9	13.4	13.7	15.2	15.2	14.9	14.9	15.8
Total Income	419.0	463.7	0.0	474.7	507.0	497.4	558.0	458.0	471.2	477.3	499.3	480.4
Expenses
+ Cost of Materials Consumed	241.9	242.6	0.0	242.6	251.0	254.3	286.0	226.0	237.8	242.3	253.4	239.6
+ Purchases of Stock-in-Trade	11.6	12.1	0.0	14.0	34.2	39.5	15.8	8.3	28.6	10.6	10.9	3.9
+ Changes in Inventories	-5.4	-7.4	0.0	-1.2	5.8	-4.3	8.5	16.2	-5.5	-3.0	-8.4	7.1
+ Employee Benefit Expense	14.2	15.3	0.0	20.3	20.0	20.7	22.3	22.2	22.0	22.8	19.7	24.1
+ Finance Costs	3.5	3.1	0.0	4.1	4.8	5.5	4.2	2.7	2.0	2.5	1.5	1.8
+ Depreciation & Amortisation	11.5	12.0	0.0	16.0	15.9	15.7	15.8	14.8	14.8	13.7	13.7	13.5
+ Other Expenses	83.8	89.6	0.0	106.6	84.9	90.4	97.3	84.7	87.8	98.1	109.8	98.7
Total Expenses	361.1	367.4	0.0	402.3	416.7	421.9	449.9	374.9	387.5	387.0	400.5	388.5
EBITDA	60.6	96.5	0.0	79.2	96.1	83.4	114.3	85.3	85.4	91.5	99.0	91.4
EBIT	49.1	84.5	0.0	63.2	80.2	67.6	98.5	70.5	70.6	77.8	85.3	77.8
Profit
PBT before Exceptional Items	57.9	96.2	0.0	72.4	90.3	75.5	108.1	83.1	83.7	90.2	98.7	91.8
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.7	-1.2	0.0
Pretax Income	57.9	96.2	0.0	72.4	90.3	75.5	108.1	83.1	83.7	83.5	97.5	91.8
+ Current Tax	16.5	24.8	0.0	18.8	22.4	17.9	27.3	21.1	21.2	21.8	25.0	22.3
+ Deferred Tax	-1.3	-2.0	0.0	1.4	0.5	1.1	0.6	0.3	0.0	-0.3	0.9	1.3
Tax Expense	15.2	22.8	0.0	20.2	22.9	19.0	27.9	21.4	21.2	21.5	25.8	23.6
Net Income	42.7	73.5	0.0	52.2	67.4	56.4	80.2	61.7	62.5	62.0	71.7	68.2
+ Net Income — Continuing Ops	42.7	73.5	0.0	52.2	67.4	56.4	80.2	61.7	62.5	62.0	71.7	—
+ Other Comprehensive Income	-0.1	2.9	0.0	-0.2	-0.5	-0.3	0.1	-0.2	-0.7	0.2	0.1	—
Total Comprehensive Income	42.6	76.4	0.0	52.0	66.9	56.1	80.3	61.4	61.8	62.1	71.8	—
Net Income to Common	42.8	69.6	0.0	52.2	67.4	—	80.2	61.7	62.5	62.0	71.7	—
Minority Interest	-0.1	3.8	0.0	0.0	0.0	—	0.0	0.0	0.0	0.0	0.0	—
Per Share
Basic EPS	9.80	15.95	0.00	11.96	15.44	12.93	18.37	14.13	14.33	14.19	16.42	15.63
Diluted EPS	9.80	15.95	0.00	11.96	15.44	12.93	18.37	14.13	14.33	14.19	16.42	15.63
Profit Build-up — Alternate / Pre-Ind-AS Tags
PBT before Exceptional & Extraordinary Items	—	—	—	—	—	—	—	—	—	—	—	91.8
Profit for the Period before Minority Interest	—	—	—	—	—	—	—	—	—	—	—	68.2
Continuing & Discontinued Operations
Profit from Continuing Operations	—	—	—	—	—	—	—	—	—	—	—	68.2
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	0.1	-0.2	-0.7	0.2	0.1	—
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	-0.1	0.2	0.7	-0.2	-0.1	—
+ Tax on Items NOT to be Reclassified — alt tag	—	—	0.0	0.2	0.5	0.3	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	42.7	72.6	0.0	52.0	0.0	0.0	80.3	61.4	61.8	62.1	71.8	—
Comprehensive Income — Non-controlling Interests	-0.1	3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	9.80	15.95	0.00	11.96	15.44	12.93	18.37	14.13	14.33	14.19	16.42	—
Diluted EPS — Continuing Operations	9.80	15.95	0.00	11.96	15.44	12.93	18.37	14.13	14.33	14.19	16.42	—
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	158.6	201.5	0.0	206.1	201.1	194.5	233.9	192.2	195.2	212.5	228.5	214.1
Gross Margin %	39.01	44.89	—	44.66	40.86	40.18	42.97	43.41	42.81	45.96	47.18	46.08
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	57.9	96.2	0.0	72.4	90.3	75.5	108.1	83.1	83.7	90.2	98.7	91.8
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.7	-1.2	0.0
Net Income Adj (tax-effected)	42.7	73.5	0.0	52.2	67.4	56.4	80.2	61.7	62.5	67.0	72.6	68.2
EPS Adj	9.80	15.95	—	11.96	15.44	12.93	18.37	14.13	14.33	15.33	16.62	15.63
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	0.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	21.9	21.9	0.0	21.9	21.9	21.9	21.9	21.9	21.9	21.9	21.9	21.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.