| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 22,626 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,512 | 1,512 | 1,752 | 1,009 | 959 | ||
| −44.0 | −44.0 | −44.5 | −25.0 | −27.0 | ||
| 3,307 | 3,307 | 4,189 | 3,910 | 3,683 | ||
| 24,377 | — | — | — | — | ||
| 1,795 | 1,795 | 2,437 | 2,901 | 2,724 | ||
| ₹1,427.23 | — | — | — | — | ||
| 11,040 | 11,040 | 10,657 | 9,023 | 8,376 | ||
| 30.0% | 30.0% | 39.3% | 43.3% | 44.0% | ||
| 0.14× | — | — | — | — | ||
| 0.89× | — | — | — | — | ||
| 10.71× | — | — | — | — | ||
| 13.86× | — | — | — | — | ||
| 33.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 27,380 | 27,143 | 22,316 | 19,626 | 16,361 | ||
| 2,277 | 2,240 | 1,834 | 1,628 | 1,370 | ||
| 1,759 | 1,730 | 1,337 | 1,155 | 978 | ||
| — | 1,534 | 914 | 843 | 656 | ||
| 724 | 724 | 339 | 491 | −115 | ||
| — | 604 | 163 | 358 | −274 | ||
| — | 810 | 575 | 352 | 771 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 22,625.9 | |
| - Cash, Equiv & ST Investments | 959.0 | 1,009.0 | 1,751.8 | 1,511.8 | 1,511.8 | |
| + Minority Interest | -27.0 | -25.0 | -44.5 | -44.0 | -44.0 | |
| + Total Debt | 3,683.0 | 3,910.0 | 4,188.6 | 3,307.0 | 3,307.0 | |
| Enterprise Value | — | — | — | — | 24,377.1 | |
| Net Debt (memo) | 2,724.0 | 2,901.0 | 2,436.8 | 1,795.2 | 1,795.2 | |
| EV per Share | — | — | — | — | 1,427.23 | |
| Total Capital | 8,376.0 | 9,023.0 | 10,657.5 | 11,039.6 | 11,039.6 | |
| Total Debt/Total Capital | 43.97 | 43.33 | 39.30 | 29.96 | 29.96 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 0.89 | |
| EV/EBITDA | — | — | — | — | 10.71 | |
| EV/EBIT | — | — | — | — | 13.86 | |
| EV/Free Cash Flow | — | — | — | — | 33.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,361.0 | 19,626.0 | 22,315.8 | 27,143.1 | 27,379.9 | |
| EBITDA | 1,370.0 | 1,628.0 | 1,834.1 | 2,239.9 | 2,276.7 | |
| EBIT | 978.0 | 1,155.0 | 1,336.9 | 1,729.8 | 1,759.1 | |
| Operating Cash Flow | 656.0 | 843.0 | 914.0 | 1,534.4 | — | |
| Free Cash Flow | -115.0 | 491.0 | 339.3 | 724.1 | 724.1 | |
| FCFF (free cash flow to the firm) | -273.6 | 358.0 | 163.5 | 604.3 | — | |
| Capital Expenditure | 771.0 | 352.0 | 574.6 | 810.3 | — | |