| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,900 | 2,343 | 2,099 | 2,087 | ||
| 63.8 | 28.6 | 33.0 | 52.0 | ||
| 133 | 185 | 184 | 184 | ||
| 115 | 724 | 790 | 854 | ||
| 2.0 | 0.0 | 0.0 | 2.0 | ||
| 16.2 | 0.0 | 0.0 | 0.0 | ||
| 144 | 80.5 | 131 | 189 | ||
| 693 | 292 | 195 | 156 | ||
| 854 | 373 | 326 | 347 | ||
| 264 | 271 | 188 | 178 | ||
| 129 | 150 | 139 | 128 | ||
| 4,459 | 4,074 | 3,759 | 3,830 | ||
Current assets | |||||
| 1,776 | 1,429 | 1,353 | 1,228 | ||
| 0.0 | 150 | 0.0 | 3.0 | ||
| 8,405 | 7,817 | 5,805 | 5,251 | ||
| 1,512 | 1,602 | 1,009 | 956 | ||
| 330 | 158 | 23.0 | 103 | ||
| 18.0 | 68.7 | 63.0 | 58.0 | ||
| 627 | 403 | 466 | 423 | ||
| 10,892 | 10,198 | 7,366 | 6,794 | ||
| 10,081 | 8,668 | 8,380 | 6,520 | ||
| 22,942 | 20,487 | 17,260 | 14,728 | ||
| 312 | 1,024 | 1,019 | 1,023 | ||
| 27,713 | 25,584 | 22,038 | 19,581 | ||
Equity | |||||
| 34.2 | 34.2 | 32.0 | 32.0 | ||
| 7,742 | 6,479 | 5,106 | 4,688 | ||
| 7,777 | 6,513 | 5,138 | 4,720 | ||
| −44.0 | −44.5 | −25.0 | −27.0 | ||
| 7,733 | 6,469 | 5,113 | 4,693 | ||
Liabilities | |||||
| 611 | 1,467 | 1,448 | 1,215 | ||
| 569 | 534 | 475 | 448 | ||
| 1,277 | 2,081 | 2,039 | 1,824 | ||
| 86.8 | 60.1 | 52.0 | 76.0 | ||
| 11.1 | 11.3 | 23.0 | 60.0 | ||
| 14.8 | 19.3 | 24.0 | 327 | ||
| 1,390 | 2,172 | 2,138 | 2,287 | ||
| 2,696 | 2,721 | 2,462 | 2,468 | ||
| 7,071 | 6,588 | 5,855 | 4,903 | ||
| 1,311 | 1,105 | 910 | 612 | ||
| 11,078 | 10,414 | 9,227 | 7,983 | ||
| 739 | 617 | 470 | 417 | ||
| 167 | 113 | 44.0 | 122 | ||
| 6,598 | 5,469 | 4,637 | 3,614 | ||
| 18,582 | 16,613 | 14,378 | 12,136 | ||
| 8.4 | 330 | 409 | 465 | ||
| 19,980 | 19,115 | 16,925 | 14,888 | ||
| 27,713 | 25,584 | 22,038 | 19,581 | ||
Assets — additional as-filed lines | |||||
| 193 | 192 | 161 | 186 | ||
Liabilities — additional as-filed lines | |||||
| 96.7 | 79.4 | 116 | 161 | ||
Trade payables — MSME split | |||||
| 437 | 273 | — | — | ||
| 6,634 | 6,314 | — | — | ||
| 96.7 | 79.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,087.0 | 2,099.0 | 2,343.1 | 2,900.1 | 2,900.1 | |
| + Capital Work-in-Progress | 52.0 | 33.0 | 28.6 | 63.8 | 63.8 | |
| + Goodwill | 184.0 | 184.0 | 184.7 | 132.6 | 132.6 | |
| + Other Intangibles | 854.0 | 790.0 | 723.8 | 115.4 | 115.4 | |
| + Non-current Investments | 2.0 | 0.0 | 0.0 | 2.0 | 2.0 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 16.2 | 16.2 | |
| + Trade Receivables — Non-current | 189.0 | 131.0 | 80.5 | 143.8 | 143.8 | |
| + Other Non-current Financial Assets | 156.0 | 195.0 | 292.4 | 692.5 | 692.5 | |
| Non-current Financial Assets | 347.0 | 326.0 | 372.9 | 854.5 | 854.5 | |
| + Deferred Tax Assets | 178.0 | 188.0 | 270.5 | 263.7 | 263.7 | |
| + Other Non-current Assets | 128.0 | 139.0 | 150.1 | 128.7 | 128.7 | |
| Total Non-current Assets | 3,830.0 | 3,759.0 | 4,073.7 | 4,458.8 | 4,458.8 | |
| Current Assets | ||||||
| + Inventories | 1,228.0 | 1,353.0 | 1,428.8 | 1,776.3 | 1,776.3 | |
| + Current Investments | 3.0 | 0.0 | 150.1 | 0.0 | 0.0 | |
| + Trade Receivables | 5,251.0 | 5,805.0 | 7,816.9 | 8,404.7 | 8,404.7 | |
| + Cash & Cash Equivalents | 956.0 | 1,009.0 | 1,601.7 | 1,511.8 | 1,511.8 | |
| + Other Bank Balances | 103.0 | 23.0 | 157.6 | 330.4 | 330.4 | |
| + Short-term Loans | 58.0 | 63.0 | 68.7 | 18.0 | 18.0 | |
| + Other Current Financial Assets | 423.0 | 466.0 | 403.0 | 627.4 | 627.4 | |
| Current Financial Assets | 6,794.0 | 7,366.0 | 10,198.0 | 10,892.3 | 10,892.3 | |
| + Other Current Assets | 6,520.0 | 8,380.0 | 8,668.0 | 10,080.6 | 10,080.6 | |
| Total Current Assets | 14,728.0 | 17,260.0 | 20,486.6 | 22,942.2 | 22,942.2 | |
| + Assets Held for Sale | 1,023.0 | 1,019.0 | 1,023.8 | 311.9 | 311.9 | |
| Total Assets | 19,581.0 | 22,038.0 | 25,584.1 | 27,712.9 | 27,712.9 | |
| Equity | ||||||
| + Equity Share Capital | 32.0 | 32.0 | 34.2 | 34.2 | 34.2 | |
| + Other Equity / Reserves | 4,688.0 | 5,106.0 | 6,479.2 | 7,742.4 | 7,742.4 | |
| Equity — Owners of Parent | 4,720.0 | 5,138.0 | 6,513.3 | 7,776.6 | 7,776.6 | |
| + Minority Interest | -27.0 | -25.0 | -44.5 | -44.0 | -44.0 | |
| Total Equity | 4,693.0 | 5,113.0 | 6,468.9 | 7,732.6 | 7,732.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,215.0 | 1,448.0 | 1,467.4 | 611.3 | 611.3 | |
| + Other Non-current Financial Liab | 448.0 | 475.0 | 534.4 | 569.2 | 569.2 | |
| Non-current Financial Liabilities | 1,824.0 | 2,039.0 | 2,081.2 | 1,277.3 | 1,277.3 | |
| + Provisions — Non-current | 76.0 | 52.0 | 60.1 | 86.8 | 86.8 | |
| + Deferred Tax Liabilities | 60.0 | 23.0 | 11.3 | 11.1 | 11.1 | |
| + Other Non-current Liabilities | 327.0 | 24.0 | 19.3 | 14.8 | 14.8 | |
| Non-current Liabilities | 2,287.0 | 2,138.0 | 2,171.8 | 1,390.0 | 1,390.0 | |
| + Borrowings — Current | 2,468.0 | 2,462.0 | 2,721.2 | 2,695.7 | 2,695.7 | |
| + Trade Payables | 4,903.0 | 5,855.0 | 6,587.9 | 7,071.0 | 7,071.0 | |
| + Other Current Financial Liab | 612.0 | 910.0 | 1,105.2 | 1,311.5 | 1,311.5 | |
| Current Financial Liabilities | 7,983.0 | 9,227.0 | 10,414.4 | 11,078.1 | 11,078.1 | |
| + Provisions — Current | 417.0 | 470.0 | 616.6 | 738.9 | 738.9 | |
| + Current Tax Liabilities | 122.0 | 44.0 | 112.7 | 166.5 | 166.5 | |
| + Other Current Liabilities | 3,614.0 | 4,637.0 | 5,469.4 | 6,598.4 | 6,598.4 | |
| Current Liabilities | 12,136.0 | 14,378.0 | 16,613.1 | 18,581.9 | 18,581.9 | |
| + Liabilities Held for Sale | 465.0 | 409.0 | 330.3 | 8.4 | 8.4 | |
| Total Liabilities | 14,888.0 | 16,925.0 | 19,115.2 | 19,980.3 | 19,980.3 | |
| Total Equity & Liabilities | 19,581.0 | 22,038.0 | 25,584.1 | 27,712.9 | 27,712.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 186.0 | 161.0 | 191.9 | 193.1 | 193.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 161.0 | 116.0 | 79.4 | 96.7 | 96.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 273.5 | 437.2 | 437.2 | |
| + Dues to Other Creditors — Current | — | — | 6,314.5 | 6,633.7 | 6,633.7 | |
| + Dues to Other Creditors — Non-current | — | — | 79.4 | 96.7 | 96.7 | |