In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,099.0 | 2,343.1 | 2,900.1 | 2,900.1 | |
| + Capital Work-in-Progress | 33.0 | 28.6 | 63.8 | 63.8 | |
| + Goodwill | 184.0 | 184.7 | 132.6 | 132.6 | |
| + Other Intangibles | 790.0 | 723.8 | 115.4 | 115.4 | |
| + Non-current Investments | 0.0 | 0.0 | 2.0 | 2.0 | |
| + Long-term Loans | 0.0 | 0.0 | 16.2 | 16.2 | |
| + Trade Receivables — Non-current | 131.0 | 80.5 | 143.8 | 143.8 | |
| + Other Non-current Financial Assets | 195.0 | 292.4 | 692.5 | 692.5 | |
| Non-current Financial Assets | 326.0 | 372.9 | 854.5 | 854.5 | |
| + Deferred Tax Assets | 188.0 | 270.5 | 263.7 | 263.7 | |
| + Other Non-current Assets | 139.0 | 150.1 | 128.7 | 128.7 | |
| Total Non-current Assets | 3,759.0 | 4,073.7 | 4,458.8 | 4,458.8 | |
| Current Assets | |||||
| + Inventories | 1,353.0 | 1,428.8 | 1,776.3 | 1,776.3 | |
| + Current Investments | 0.0 | 150.1 | 0.0 | 0.0 | |
| + Trade Receivables | 5,805.0 | 7,816.9 | 8,404.7 | 8,404.7 | |
| + Cash & Cash Equivalents | 1,009.0 | 1,601.7 | 1,511.8 | 1,511.8 | |
| + Other Bank Balances | 23.0 | 157.6 | 330.4 | 330.4 | |
| + Short-term Loans | 63.0 | 68.7 | 18.0 | 18.0 | |
| + Other Current Financial Assets | 466.0 | 403.0 | 627.4 | 627.4 | |
| Current Financial Assets | 7,366.0 | 10,198.0 | 10,892.3 | 10,892.3 | |
| + Other Current Assets | 8,380.0 | 8,668.0 | 10,080.6 | 10,080.6 | |
| Total Current Assets | 17,260.0 | 20,486.6 | 22,942.2 | 22,942.2 | |
| Total Assets | 22,038.0 | 25,584.1 | 27,712.9 | 27,712.9 | |
| Equity | |||||
| + Equity Share Capital | 32.0 | 34.2 | 34.2 | 34.2 | |
| + Other Equity / Reserves | 5,106.0 | 6,479.2 | 7,742.4 | 7,742.4 | |
| Equity — Owners of Parent | 5,138.0 | 6,513.3 | 7,776.6 | 7,776.6 | |
| + Minority Interest | -25.0 | -44.5 | -44.0 | -44.0 | |
| Total Equity | 5,113.0 | 6,468.9 | 7,732.6 | 7,732.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1,448.0 | 1,467.4 | 611.3 | 611.3 | |
| + Other Non-current Financial Liab | 475.0 | 534.4 | 569.2 | 569.2 | |
| Non-current Financial Liabilities | 2,039.0 | 2,081.2 | 1,277.3 | 1,277.3 | |
| + Provisions — Non-current | 52.0 | 60.1 | 86.8 | 86.8 | |
| + Deferred Tax Liabilities | 23.0 | 11.3 | 11.1 | 11.1 | |
| + Other Non-current Liabilities | 24.0 | 19.3 | 14.8 | 14.8 | |
| Non-current Liabilities | 2,138.0 | 2,171.8 | 1,390.0 | 1,390.0 | |
| + Borrowings — Current | 2,462.0 | 2,721.2 | 2,695.7 | 2,695.7 | |
| + Trade Payables | 5,855.0 | 6,587.9 | 7,071.0 | 7,071.0 | |
| + Other Current Financial Liab | 910.0 | 1,105.2 | 1,311.5 | 1,311.5 | |
| Current Financial Liabilities | 9,227.0 | 10,414.4 | 11,078.1 | 11,078.1 | |
| + Provisions — Current | 470.0 | 616.6 | 738.9 | 738.9 | |
| + Current Tax Liabilities | 44.0 | 112.7 | 166.5 | 166.5 | |
| + Other Current Liabilities | 4,637.0 | 5,469.4 | 6,598.4 | 6,598.4 | |
| Current Liabilities | 14,378.0 | 16,613.1 | 18,581.9 | 18,581.9 | |
| Total Liabilities | 16,925.0 | 19,115.2 | 19,980.3 | 19,980.3 | |
| Total Equity & Liabilities | 22,038.0 | 25,584.1 | 27,712.9 | 27,712.9 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 1,019.0 | 1,023.8 | 311.9 | 311.9 | |
| + Current Tax Assets | 161.0 | 191.9 | 193.1 | 193.1 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 116.0 | 79.4 | 96.7 | 96.7 | |
| + Liabilities of Disposal Group Held for Sale | 409.0 | 330.3 | 8.4 | 8.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 273.5 | 437.2 | 437.2 | |
| + Dues to Other Creditors — Current | — | 6,314.5 | 6,633.7 | 6,633.7 | |
| + Dues to Other Creditors — Non-current | — | 79.4 | 96.7 | 96.7 | |