| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 27,380 | 27,143 | 22,316 | 19,626 | 16,361 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 166 | 105 | 62.5 | 64.0 | 40.0 | ||
| 27,546 | 27,248 | 22,378 | 19,690 | 16,401 | ||
Expenses | ||||||
| 9,276 | 9,397 | 8,585 | 8,187 | 6,984 | ||
| −50.0 | −57.6 | −3.7 | 18.0 | −13.0 | ||
| 2,684 | 2,650 | 2,113 | 1,718 | 1,447 | ||
| 461 | 501 | 577 | 518 | 467 | ||
| 518 | 510 | 497 | 473 | 392 | ||
| 13,193 | 12,913 | 9,787 | 8,075 | 6,573 | ||
| 26,081 | 25,914 | 21,555 | 18,989 | 15,850 | ||
| 2,277 | 2,240 | 1,834 | 1,628 | 1,370 | ||
| 1,759 | 1,730 | 1,337 | 1,155 | 978 | ||
Profit | ||||||
| 1,464 | 1,334 | 823 | 701 | 551 | ||
| 36.6 | 36.6 | 0.0 | 0.0 | 91.0 | ||
| 1,501 | 1,371 | 823 | 701 | 642 | ||
| 461 | 417 | 312 | 223 | 266 | ||
| −89.0 | −77.2 | −56.7 | −38.0 | −59.0 | ||
| 372 | 340 | 256 | 185 | 207 | ||
| 1,129 | 1,031 | 567 | 516 | 435 | ||
| 1,129 | 1,031 | 567 | 516 | 435 | ||
| 176 | 352 | −68.0 | 9.0 | −56.0 | ||
| 1,305 | 1,383 | 499 | 525 | 379 | ||
| 1,136 | 1,040 | 586 | 510 | 441 | ||
| −7.9 | −9.4 | −18.4 | 6.0 | −6.0 | ||
Per share | ||||||
| ₹66.55 | ₹60.90 | ₹35.53 | ₹31.37 | ₹29.06 | ||
| ₹66.55 | ₹60.90 | ₹35.53 | ₹31.37 | ₹29.06 | ||
Other comprehensive income — detail | ||||||
| 176 | 352 | −68.0 | — | — | ||
| −2.8 | −3.8 | −8.5 | −5.0 | 2.0 | ||
| −0.8 | −1.0 | −2.1 | — | — | ||
| — | — | — | −1.0 | 1.0 | ||
| 246 | 474 | −82.9 | 18.0 | −73.0 | ||
| 67.6 | 119 | −21.4 | — | — | ||
| — | — | — | 5.0 | −16.0 | ||
| 1,318 | 1,397 | 519 | 519 | 398 | ||
| −13.7 | −14.7 | −19.3 | 6.0 | −19.0 | ||
Per share — as-filed variants | ||||||
| ₹66.55 | ₹60.90 | ₹35.53 | ₹31.37 | ₹29.06 | ||
| ₹66.55 | ₹60.90 | ₹35.53 | ₹31.37 | ₹29.06 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 18,154 | 17,803 | 13,735 | 11,421 | 9,390 | ||
| 66.3% | 65.6% | 61.5% | 58.2% | 57.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,464 | 1,334 | 823 | 701 | 551 | ||
| 36.6 | 36.6 | 0.0 | 0.0 | 91.0 | ||
| 1,101 | 1,003 | 567 | 516 | 373 | ||
| ₹64.93 | ₹59.27 | ₹35.53 | ₹31.37 | ₹24.94 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16,361.0 | 19,626.0 | 22,315.8 | 27,143.1 | 27,379.9 | |
| Other Income | 40.0 | 64.0 | 62.5 | 104.9 | 165.7 | |
| Total Income | 16,401.0 | 19,690.0 | 22,378.3 | 27,247.9 | 27,545.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,984.0 | 8,187.0 | 8,584.5 | 9,397.3 | 9,276.1 | |
| + Changes in Inventories | -13.0 | 18.0 | -3.7 | -57.6 | -50.0 | |
| + Employee Benefit Expense | 1,447.0 | 1,718.0 | 2,113.5 | 2,650.4 | 2,683.6 | |
| + Finance Costs | 467.0 | 518.0 | 576.5 | 500.6 | 460.5 | |
| + Depreciation & Amortisation | 392.0 | 473.0 | 497.3 | 510.1 | 517.6 | |
| + Other Expenses | 6,573.0 | 8,075.0 | 9,787.4 | 12,913.1 | 13,193.4 | |
| Total Expenses | 15,850.0 | 18,989.0 | 21,555.5 | 25,913.9 | 26,081.3 | |
| EBITDA | 1,370.0 | 1,628.0 | 1,834.1 | 2,239.9 | 2,276.7 | |
| EBIT | 978.0 | 1,155.0 | 1,336.9 | 1,729.8 | 1,759.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 551.0 | 701.0 | 822.8 | 1,334.1 | 1,464.3 | |
| + Exceptional Items | 91.0 | 0.0 | 0.0 | 36.6 | 36.6 | |
| Pretax Income | 642.0 | 701.0 | 822.8 | 1,370.7 | 1,500.9 | |
| + Current Tax | 266.0 | 223.0 | 312.3 | 417.2 | 461.4 | |
| + Deferred Tax | -59.0 | -38.0 | -56.7 | -77.2 | -89.0 | |
| Tax Expense | 207.0 | 185.0 | 255.5 | 340.0 | 372.3 | |
| Net Income | 435.0 | 516.0 | 567.3 | 1,030.6 | 1,128.6 | |
| + Net Income — Continuing Ops | 435.0 | 516.0 | 567.3 | 1,030.6 | 1,128.6 | |
| + Other Comprehensive Income | -56.0 | 9.0 | -68.0 | 352.1 | 176.0 | |
| Total Comprehensive Income | 379.0 | 525.0 | 499.3 | 1,382.8 | 1,304.6 | |
| Net Income to Common | 441.0 | 510.0 | 585.7 | 1,040.1 | 1,136.5 | |
| Minority Interest | -6.0 | 6.0 | -18.4 | -9.4 | -7.9 | |
| Per Share | ||||||
| Basic EPS | 29.06 | 31.37 | 35.53 | 60.90 | 66.55 | |
| Diluted EPS | 29.06 | 31.37 | 35.53 | 60.90 | 66.55 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -68.0 | 352.1 | 176.0 | |
| + Items NOT to be Reclassified to P&L | 2.0 | -5.0 | -8.5 | -3.8 | -2.8 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.1 | -1.0 | -0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.0 | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | -73.0 | 18.0 | -82.9 | 474.2 | 245.6 | |
| + Tax on Items to be Reclassified | — | — | -21.4 | 119.3 | 67.6 | |
| + Tax on Items to be Reclassified — alt tag | -16.0 | 5.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 398.0 | 519.0 | 518.6 | 1,397.4 | 1,318.3 | |
| Comprehensive Income — Non-controlling Interests | -19.0 | 6.0 | -19.3 | -14.7 | -13.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 29.06 | 31.37 | 35.53 | 60.90 | 66.55 | |
| Diluted EPS — Continuing Operations | 29.06 | 31.37 | 35.53 | 60.90 | 66.55 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 9,390.0 | 11,421.0 | 13,735.0 | 17,803.4 | 18,153.8 | |
| Gross Margin % | 57.39 | 58.19 | 61.55 | 65.59 | 66.30 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 551.0 | 701.0 | 822.8 | 1,334.1 | 1,464.3 | |
| − Exceptional Items (reconciliation) | 91.0 | 0.0 | 0.0 | 36.6 | 36.6 | |
| Net Income Adj (tax-effected) | 373.3 | 516.0 | 567.3 | 1,003.1 | 1,101.1 | |
| EPS Adj | 24.94 | 31.37 | 35.53 | 59.27 | 64.93 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.64 | 0.43 | 0.34 | |
| Filed Dscr | 1.00 | 1.00 | 1.00 | 1.60 | 1.02 | |
| Filed Iscr | 3.00 | — | 2.83 | 4.06 | 6.15 | |
| Paid Up Equity Capital | 32.0 | 32.0 | 34.2 | 34.2 | 34.2 | |