In ₹ Crore except Per Share Latest Annual | KPIL FY26 | KEC FY26 | NCC FY26 | IRB FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.58× | 18.13× | ◆ 13.29× | 28.49× | 18.13× +30% | |
| P/B | 3.17× | 1.78× | 1.12× | ◆ 0.57× | 1.12× +184% | |
| EV/EBITDA | 11.75× | 9.45× | ◆ 6.42× | 7.92× | 7.92× +48% | |
| Market Cap | ₹24,527 Cr | ₹10,981 Cr | ₹8,980 Cr | ₹12,042 Cr | ₹10,981 Cr +123% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.38% | 10.80% | 10.21% | 6.11% | 10.21% +80% | |
| Revenue CAGR 5Y | 15.95% | 12.38% | ◆ 21.24% | 7.62% | 12.38% +29% | |
| Net Income CAGR 3Y | 33.31% | ◆ 50.96% | 3.86% | 5.70% | 5.70% +484% | |
| Revenue YoY (latest Q) | 3.84% | 0.01% | ◆ 12.22% | 1.82% | 1.82% +111% | |
| Net Income YoY (latest Q) | 45.85% | -41.72% | 11.85% | ◆ 51.26% | 11.85% +287% | |
| Profitability | ||||||
| EBITDA Margin | 8.25% | 7.06% | 8.82% | ◆ 52.06% | 8.82% -6% | |
| Net Income Margin | 3.80% | 2.58% | 3.48% | ◆ 11.12% | 3.48% +9% | |
| Return on Common Equity | ◆ 13.45% | 9.83% | 8.41% | 4.06% | 8.41% +60% | |
| Return on Capital Employed | 18.94% | ◆ 20.44% | 16.55% | 5.65% | 16.55% +14% | |
| Return on Assets | ◆ 3.72% | 2.41% | 2.78% | 1.57% | 2.41% +54% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.43× | 0.83× | 0.43× | 0.96× | 0.83× -48% | |
| Interest Coverage | ◆ 3.46× | 2.20× | 2.15× | 1.62× | 2.15× +61% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹27,143 Cr | ₹23,506 Cr | ₹20,823 Cr | ₹7,648 Cr | ₹20,823 Cr +30% | |
| Net Income | ₹1,031 Cr | ₹606 Cr | ₹724 Cr | ₹850 Cr | ₹724 Cr +42% | |
| Total Assets | ₹27,713 Cr | ₹25,158 Cr | ₹26,006 Cr | ₹54,054 Cr | ₹26,006 Cr +7% | |
| EPS | ₹60.9 | ₹22.75 | ₹10.76 | ₹0.7 | ₹10.76 +466% | |
| Book Value per Share | ₹452.73 | ₹231.39 | ₹127.88 | ₹34.69 | ₹127.88 +254% | |