Jupiter Wagons enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


8,253	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
426	426	571	176	117
8.1	8.1	13.3	15.4	0.1
938	938	484	338	288
8,773	—	—	—	—
512	512	−86.8	162	171
₹205.28	—	—	—	—

3,924	3,924	3,252	1,969	1,091
23.9%	23.9%	14.9%	17.1%	26.4%
0.11×	—	—	—	—

2.81×	—	—	—	—
23.86×	—	—	—	—
29.42×	—	—	—	—
3,127	2,916	3,963	3,644	2,068
368	363	578	489	252
298	296	524	461	227
—	9.4	104	−19.1	77.7
−525	−525	−404	−144	5.0
—	−547	−417	−154	−5.9
—	535	508	125	72.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JWL₹193.11

Jupiter Wagons Ltd.

· Capital Goods & Defence

₹ CrorePeersTITAGARH TEXRAIL KIRLOSENG JINDALSAW HEG GRAPHITE PTCIL GALLANTTMcap ₹8,253 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	8,252.9
- Cash, Equiv & ST Investments	117.1	175.8	571.0	425.8	425.8
+ Minority Interest	0.1	15.4	13.3	8.1	8.1
+ Total Debt	287.7	337.7	484.2	937.6	937.6
Enterprise Value	—	—	—	—	8,772.9
Net Debt (memo)	170.5	161.8	-86.8	511.8	511.8
EV per Share	—	—	—	—	205.28

Total Capital	1,091.1	1,969.2	3,251.8	3,924.2	3,924.2
Total Debt/Total Capital	26.37	17.15	14.89	23.89	23.89
Total Debt/EV	—	—	—	—	0.11

EV/Sales	—	—	—	—	2.81
EV/EBITDA	—	—	—	—	23.86
EV/EBIT	—	—	—	—	29.42
Reference Items — Trailing FY Values
Sales	2,068.2	3,643.7	3,963.3	2,915.7	3,127.1
EBITDA	252.1	489.2	577.5	362.6	367.7
EBIT	227.1	461.1	523.9	295.5	298.2
Operating Cash Flow	77.7	-19.1	104.2	9.4	—
Free Cash Flow	5.0	-143.9	-404.0	-525.1	-525.1
FCFF (free cash flow to the firm)	-5.9	-154.1	-417.3	-546.6	—
Capital Expenditure	72.7	124.8	508.1	534.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.