In ₹ Crore except Per Share Latest Annual | JWL FY26 | TITAGARH FY26 | TEXRAIL FY26 | KIRLOSENG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 60.12× | 94.00× | ◆ 24.38× | 56.29× | 56.29× +7% | |
| P/B | 3.46× | 4.70× | ◆ 1.99× | 9.05× | 4.70× -26% | |
| EV/EBITDA | 29.90× | 34.20× | ◆ 13.80× | 25.83× | 25.83× +16% | |
| Market Cap | ₹10,330 Cr | ₹11,543 Cr | ₹4,801 Cr | ₹32,340 Cr | ₹11,543 Cr -11% | |
| Growth | ||||||
| Revenue CAGR 3Y | 12.13% | 4.65% | ◆ 24.96% | 15.30% | 15.30% -21% | |
| Revenue CAGR 5Y | ◆ 23.97% | 15.94% | 20.98% | 18.50% | 18.50% +30% | |
| Net Income CAGR 3Y | 15.03% | — | ◆ 95.76% | 19.25% | 57.51% -74% | |
| Revenue YoY (latest Q) | ◆ 46.02% | 12.63% | -16.90% | 13.36% | 12.63% +264% | |
| Net Income YoY (latest Q) | -15.73% | 69.94% | ◆ 70.69% | -20.05% | 69.94% -122% | |
| Profitability | ||||||
| EBITDA Margin | 12.44% | 10.92% | 8.92% | ◆ 18.38% | 10.92% +14% | |
| Net Income Margin | 6.30% | 3.86% | 4.42% | ◆ 7.30% | 4.42% +43% | |
| Return on Common Equity | 5.73% | 5.00% | 8.09% | ◆ 15.73% | 8.09% -29% | |
| Return on Capital Employed | 8.80% | 10.48% | 12.18% | ◆ 17.85% | 12.18% -28% | |
| Return on Assets | 3.90% | 3.04% | 3.83% | ◆ 5.18% | 3.83% +2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.31× | ◆ 0.21× | 0.36× | 1.49× | 0.36× -14% | |
| Interest Coverage | ◆ 4.25× | 4.20× | 2.80× | 2.37× | 2.80× +52% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,916 Cr | ₹3,186 Cr | ₹4,377 Cr | ₹7,701 Cr | ₹4,377 Cr -33% | |
| Net Income | ₹184 Cr | ₹123 Cr | ₹194 Cr | ₹562 Cr | ₹194 Cr -5% | |
| Total Assets | ₹4,712 Cr | ₹4,039 Cr | ₹5,054 Cr | ₹10,852 Cr | ₹5,054 Cr -7% | |
| EPS | ₹4.02 | ₹9.12 | ₹4.84 | ₹39.53 | ₹9.12 -56% | |
| Book Value per Share | ₹69.88 | ₹182.45 | ₹59.28 | ₹245.97 | ₹182.45 -62% | |