| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 809 | 763 | 619 | 435 | ||
| 266 | 66.1 | 53.4 | 27.2 | ||
| 94.3 | 94.3 | 94.3 | 20.4 | ||
| 102 | 115 | 118 | 9.5 | ||
| 3.6 | 0.0 | 0.3 | 0.3 | ||
| 26.6 | 33.6 | 39.5 | 11.3 | ||
| 1.0 | 0.7 | 0.5 | 0.5 | ||
| 175 | 20.3 | 16.8 | 34.0 | ||
| 202 | 54.7 | 56.9 | 45.8 | ||
| 2.9 | 2.7 | 0.0 | — | ||
| 523 | 345 | 35.3 | 13.1 | ||
| 2,003 | 1,441 | 977 | 551 | ||
Current assets | |||||
| 1,079 | 769 | 983 | 491 | ||
| 209 | 130 | 53.3 | 0.0 | ||
| 757 | 815 | 491 | 213 | ||
| 217 | 441 | 123 | 117 | ||
| 225 | 153 | 90.4 | 50.3 | ||
| 4.3 | 4.5 | 4.1 | 3.6 | ||
| 22.1 | 32.1 | 20.2 | 41.8 | ||
| 1,434 | 1,575 | 781 | 426 | ||
| 195 | 213 | 198 | 166 | ||
| 2,709 | 2,558 | 1,963 | 1,083 | ||
| 4,712 | 3,999 | 2,940 | 1,634 | ||
Equity | |||||
| 427 | 424 | 412 | 387 | ||
| 2,551 | 2,330 | 1,204 | 416 | ||
| 2,978 | 2,754 | 1,616 | 803 | ||
| 8.1 | 13.3 | 15.4 | 0.1 | ||
| 2,987 | 2,768 | 1,632 | 803 | ||
Liabilities | |||||
| 255 | 27.1 | 7.6 | 18.8 | ||
| 56.4 | 15.4 | 10.9 | 0.4 | ||
| 312 | 42.4 | 18.5 | 19.2 | ||
| 6.5 | 5.0 | 3.7 | 4.4 | ||
| 40.0 | 23.5 | 31.6 | 30.0 | ||
| 13.2 | 0.0 | 0.0 | — | ||
| 371 | 70.9 | 53.8 | 53.7 | ||
| 682 | 457 | 330 | 269 | ||
| 398 | 408 | 553 | 198 | ||
| 61.5 | 23.3 | 13.5 | 5.3 | ||
| 1,141 | 888 | 897 | 472 | ||
| 4.4 | 3.7 | 2.4 | 1.9 | ||
| 0.4 | 29.8 | 26.7 | 19.7 | ||
| 208 | 239 | 329 | 283 | ||
| 1,355 | 1,161 | 1,255 | 777 | ||
| 1,726 | 1,232 | 1,308 | 831 | ||
| 4,712 | 3,999 | 2,940 | 1,634 | ||
Assets — additional as-filed lines | |||||
| 1.2 | 0.3 | 0.8 | 0.3 | ||
Trade payables — MSME split | |||||
| 22.7 | 15.9 | — | — | ||
| 375 | 392 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 434.5 | 618.6 | 763.0 | 808.9 | 808.9 | |
| + Capital Work-in-Progress | 27.2 | 53.4 | 66.1 | 266.1 | 266.1 | |
| + Goodwill | 20.4 | 94.3 | 94.3 | 94.3 | 94.3 | |
| + Other Intangibles | 9.5 | 118.1 | 115.1 | 102.2 | 102.2 | |
| + Intangibles under Development | 0.3 | 0.3 | 0.0 | 3.6 | 3.6 | |
| + Non-current Investments | 11.3 | 39.5 | 33.6 | 26.6 | 26.6 | |
| + Long-term Loans | 0.5 | 0.5 | 0.7 | 1.0 | 1.0 | |
| + Other Non-current Financial Assets | 34.0 | 16.8 | 20.3 | 174.5 | 174.5 | |
| Non-current Financial Assets | 45.8 | 56.9 | 54.7 | 202.1 | 202.1 | |
| + Deferred Tax Assets | — | 0.0 | 2.7 | 2.9 | 2.9 | |
| + Other Non-current Assets | 13.1 | 35.3 | 345.4 | 523.4 | 523.4 | |
| Total Non-current Assets | 550.8 | 976.8 | 1,441.2 | 2,003.4 | 2,003.4 | |
| Current Assets | ||||||
| + Inventories | 491.2 | 983.5 | 769.4 | 1,078.6 | 1,078.6 | |
| + Current Investments | 0.0 | 53.3 | 130.2 | 209.1 | 209.1 | |
| + Trade Receivables | 213.3 | 490.8 | 814.9 | 756.7 | 756.7 | |
| + Cash & Cash Equivalents | 117.1 | 122.5 | 440.7 | 216.8 | 216.8 | |
| + Other Bank Balances | 50.3 | 90.4 | 152.9 | 225.4 | 225.4 | |
| + Short-term Loans | 3.6 | 4.1 | 4.5 | 4.3 | 4.3 | |
| + Other Current Financial Assets | 41.8 | 20.2 | 32.1 | 22.1 | 22.1 | |
| Current Financial Assets | 426.1 | 781.3 | 1,575.3 | 1,434.3 | 1,434.3 | |
| + Other Current Assets | 165.6 | 197.5 | 212.9 | 194.9 | 194.9 | |
| Total Current Assets | 1,083.2 | 1,963.1 | 2,557.9 | 2,709.0 | 2,709.0 | |
| Total Assets | 1,634.0 | 2,940.0 | 3,999.1 | 4,712.5 | 4,712.5 | |
| Equity | ||||||
| + Equity Share Capital | 387.4 | 412.3 | 424.5 | 427.4 | 427.4 | |
| + Other Equity / Reserves | 415.9 | 1,203.9 | 2,329.8 | 2,551.1 | 2,551.1 | |
| Equity — Owners of Parent | 803.4 | 1,616.2 | 2,754.3 | 2,978.5 | 2,978.5 | |
| + Minority Interest | 0.1 | 15.4 | 13.3 | 8.1 | 8.1 | |
| Total Equity | 803.4 | 1,631.6 | 2,767.6 | 2,986.6 | 2,986.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 18.8 | 7.6 | 27.1 | 255.3 | 255.3 | |
| + Other Non-current Financial Liab | 0.4 | 10.9 | 15.4 | 56.4 | 56.4 | |
| Non-current Financial Liabilities | 19.2 | 18.5 | 42.4 | 311.7 | 311.7 | |
| + Provisions — Non-current | 4.4 | 3.7 | 5.0 | 6.5 | 6.5 | |
| + Deferred Tax Liabilities | 30.0 | 31.6 | 23.5 | 40.0 | 40.0 | |
| + Other Non-current Liabilities | — | 0.0 | 0.0 | 13.2 | 13.2 | |
| Non-current Liabilities | 53.7 | 53.8 | 70.9 | 371.3 | 371.3 | |
| + Borrowings — Current | 268.9 | 330.0 | 457.1 | 682.4 | 682.4 | |
| + Trade Payables | 198.1 | 553.0 | 407.8 | 397.5 | 397.5 | |
| + Other Current Financial Liab | 5.3 | 13.5 | 23.3 | 61.5 | 61.5 | |
| Current Financial Liabilities | 472.3 | 896.6 | 888.2 | 1,141.4 | 1,141.4 | |
| + Provisions — Current | 1.9 | 2.4 | 3.7 | 4.4 | 4.4 | |
| + Current Tax Liabilities | 19.7 | 26.7 | 29.8 | 0.4 | 0.4 | |
| + Other Current Liabilities | 283.0 | 328.9 | 238.9 | 208.4 | 208.4 | |
| Current Liabilities | 776.9 | 1,254.6 | 1,160.6 | 1,354.6 | 1,354.6 | |
| Total Liabilities | 830.6 | 1,308.4 | 1,231.5 | 1,725.9 | 1,725.9 | |
| Total Equity & Liabilities | 1,634.0 | 2,940.0 | 3,999.1 | 4,712.5 | 4,712.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.3 | 0.8 | 0.3 | 1.2 | 1.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.9 | 22.7 | 22.7 | |
| + Dues to Other Creditors — Current | — | — | 391.9 | 374.9 | 374.9 | |