Jupiter Wagons profit and loss

Latest FY26

Revenue: ₹2,916cr−26.4% on FY25
EBITDA: ₹363cr−37.2% on FY25
Net profit: ₹166cr−56.4% on FY25
EPS: ₹4.02−55.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	3,127	2,916	3,963	3,644	2,068	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	37.9	45.7	44.4	24.5	5.1
	3,165	2,961	4,008	3,668	2,073
	2,374	2,207	3,086	2,846	1,580
	−84.7	−113	−110	−17.1	−5.6
	99.3	96.8	76.6	51.4	42.0
	71.0	69.5	60.4	41.0	28.9
	69.5	67.1	53.6	28.2	25.0
	371	362	333	274	200
	2,900	2,690	3,500	3,224	1,870
	368	363	578	489	252
	298	296	524	461	227
Profit
	265	272	508	445	203
	−17.8	−17.8	0.0	0.0	0.0
	247	254	508	445	203
	65.8	60.9	123	110	22.7
	12.9	18.2	−7.6	1.4	57.2
	78.7	79.0	116	111	79.8
	−7.5	−8.9	−11.9	−2.7	−2.8
	161	166	380	331	121
	169	175	392	334	123
	−3.4	−5.4	−1.8	0.6	−0.1
	158	161	378	332	121
	—	171	382	332	121
	—	−5.1	−2.0	−0.5	−0.1
Per share
	₹3.76	₹4.02	₹9.08	₹8.24	₹3.12
	₹3.76	₹4.02	₹9.08	₹8.24	₹3.12
Other comprehensive income — detail
	−3.4	−5.4	−1.8	—	—
	−0.1	−0.6	−0.0	0.8	−0.1
	−0.1	−0.2	2.3	—	—
	—	—	—	0.2	−0.0
	—	−6.7	—	—	—
	−1.2	−1.7	−0.5	—	—
	—	166	381	332	121
	—	−5.2	−2.0	−0.5	−0.1
Per share — as-filed variants
	₹3.76	₹4.02	₹9.08	₹8.24	₹3.12
	₹3.76	₹4.02	₹9.08	₹8.24	₹3.12
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	838	822	987	815	494
	26.8%	28.2%	24.9%	22.4%	23.9%
Adjusted (ex-exceptional items) — derived
	265	272	508	445	203
	−17.8	−17.8	0.0	0.0	0.0
	173	178	380	331	121
	₹4.04	₹4.32	₹9.08	₹8.24	₹3.12

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JWL₹193.11

Jupiter Wagons Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersTITAGARH TEXRAIL KIRLOSENG JINDALSAW HEG GRAPHITE PTCIL GALLANTTMcap ₹8,253 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,068.2	3,643.7	3,963.3	2,915.7	3,127.1
Other Income	5.1	24.5	44.4	45.7	37.9
Total Income	2,073.3	3,668.3	4,007.6	2,961.4	3,165.0
Expenses
+ Cost of Materials Consumed	1,580.1	2,846.1	3,086.3	2,206.5	2,374.1
+ Changes in Inventories	-5.6	-17.1	-110.5	-112.7	-84.7
+ Employee Benefit Expense	42.0	51.4	76.6	96.8	99.3
+ Finance Costs	28.9	41.0	60.4	69.5	71.0
+ Depreciation & Amortisation	25.0	28.2	53.6	67.1	69.5
+ Other Expenses	199.8	274.1	333.3	362.4	370.7
Total Expenses	1,870.0	3,223.6	3,499.8	2,689.7	2,900.0
EBITDA	252.1	489.2	577.5	362.6	367.7
EBIT	227.1	461.1	523.9	295.5	298.2
Profit
PBT before Exceptional Items	203.3	444.6	507.8	271.7	265.1
+ Exceptional Items	0.0	0.0	0.0	-17.8	-17.8
Pretax Income	203.3	444.6	507.8	253.9	247.2
+ Current Tax	22.7	109.5	123.2	60.9	65.8
+ Deferred Tax	57.2	1.4	-7.6	18.2	12.9
Tax Expense	79.8	110.9	115.6	79.0	78.7
+ Share of Associates & JVs	-2.8	-2.7	-11.9	-8.9	-7.5
Net Income	120.7	331.0	380.3	166.0	161.1
+ Net Income — Continuing Ops	123.5	333.7	392.2	174.8	168.6
+ Other Comprehensive Income	-0.1	0.6	-1.8	-5.4	-3.4
Total Comprehensive Income	120.6	331.6	378.5	160.5	157.6
Net Income to Common	120.8	331.6	382.3	171.1	—
Minority Interest	-0.1	-0.5	-2.0	-5.1	—
Per Share
Basic EPS	3.12	8.24	9.08	4.02	3.76
Diluted EPS	3.12	8.24	9.08	4.02	3.76
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.8	-5.4	-3.4
+ Items NOT to be Reclassified to P&L	-0.1	0.8	-0.0	-0.6	-0.1
+ Tax on Items NOT to be Reclassified	—	—	2.3	-0.2	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	0.2	—	—	—
+ Items to be Reclassified to P&L	—	—	—	-6.7	—
+ Tax on Items to be Reclassified	—	—	-0.5	-1.7	-1.2
Comprehensive Income — Owners of Parent	120.6	332.1	380.5	165.7	—
Comprehensive Income — Non-controlling Interests	-0.1	-0.5	-2.0	-5.2	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	3.12	8.24	9.08	4.02	3.76
Diluted EPS — Continuing Operations	3.12	8.24	9.08	4.02	3.76
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	493.8	814.7	987.4	821.8	837.7
Gross Margin %	23.87	22.36	24.91	28.19	26.79
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	203.3	444.6	507.8	271.7	265.1
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-17.8	-17.8
Net Income Adj (tax-effected)	120.7	331.0	380.3	178.2	173.2
EPS Adj	3.12	8.24	9.08	4.32	4.04
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	387.4	412.3	424.5	427.4	427.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.