| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 27,803 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 229 | 229 | 156 | 229 | 154 | ||
| 95.5 | 95.5 | 80.0 | 72.6 | 0.0 | ||
| 1,745 | 1,745 | 1,502 | 1,497 | 183 | ||
| 29,414 | — | — | — | — | ||
| 1,516 | 1,516 | 1,346 | 1,268 | 28.8 | ||
| ₹445.78 | — | — | — | — | ||
| 4,133 | 4,133 | 3,685 | 3,741 | 2,221 | ||
| 42.2% | 42.2% | 40.8% | 40.0% | 8.2% | ||
| 0.06× | — | — | — | — | ||
| 2.99× | — | — | — | — | ||
| 15.11× | — | — | — | — | ||
| 31.16× | — | — | — | — | ||
| 33.29× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,846 | 9,513 | 8,142 | 5,654 | 5,158 | ||
| 1,947 | 1,888 | 1,572 | 1,143 | 1,152 | ||
| 944 | 929 | 766 | 546 | 666 | ||
| — | 1,894 | 1,668 | 1,010 | 1,026 | ||
| 884 | 884 | 792 | 157 | 184 | ||
| — | 852 | 738 | 149 | 183 | ||
| — | 1,010 | 876 | 853 | 842 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 27,802.6 | |
| - Cash, Equiv & ST Investments | 153.9 | 229.2 | 156.4 | 229.0 | 229.0 | |
| + Minority Interest | 0.0 | 72.6 | 80.0 | 95.5 | 95.5 | |
| + Total Debt | 182.7 | 1,497.3 | 1,502.2 | 1,745.2 | 1,745.2 | |
| Enterprise Value | — | — | — | — | 29,414.4 | |
| Net Debt (memo) | 28.8 | 1,268.1 | 1,345.7 | 1,516.3 | 1,516.3 | |
| EV per Share | — | — | — | — | 445.78 | |
| Total Capital | 2,220.5 | 3,740.5 | 3,685.0 | 4,132.9 | 4,132.9 | |
| Total Debt/Total Capital | 8.23 | 40.03 | 40.76 | 42.23 | 42.23 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 2.99 | |
| EV/EBITDA | — | — | — | — | 15.11 | |
| EV/EBIT | — | — | — | — | 31.16 | |
| EV/Free Cash Flow | — | — | — | — | 33.29 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,158.2 | 5,654.1 | 8,141.7 | 9,512.5 | 9,846.5 | |
| EBITDA | 1,151.6 | 1,143.5 | 1,572.2 | 1,887.8 | 1,947.3 | |
| EBIT | 665.7 | 545.5 | 765.7 | 929.1 | 944.1 | |
| Operating Cash Flow | 1,026.2 | 1,009.6 | 1,668.0 | 1,893.6 | — | |
| Free Cash Flow | 184.1 | 156.7 | 792.1 | 883.6 | 883.6 | |
| FCFF (free cash flow to the firm) | 183.4 | 148.8 | 737.8 | 851.5 | — | |
| Capital Expenditure | 842.0 | 853.0 | 875.9 | 1,009.9 | — | |