| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,682 | 2,197 | 1,983 | 1,360 | ||
| 111 | 179 | 92.5 | 160 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 799 | 742 | 771 | 0.0 | ||
| 3,871 | 3,495 | 3,430 | 2,128 | ||
| 49.3 | 76.1 | 25.3 | 23.9 | ||
| 98.9 | 119 | 210 | 698 | ||
| 1.0 | 3.6 | 4.4 | 0.0 | ||
| 279 | 244 | 205 | 134 | ||
| 379 | 367 | 420 | 832 | ||
| 194 | 124 | 88.2 | 74.3 | ||
| 174 | 190 | 160 | 118 | ||
| 8,261 | 7,370 | 6,969 | 4,696 | ||
Current assets | |||||
| 309 | 406 | 410 | 177 | ||
| 100 | 56.5 | 97.8 | 124 | ||
| 375 | 330 | 265 | 28.7 | ||
| 129 | 99.9 | 131 | 29.9 | ||
| 106 | 54.4 | 25.6 | 227 | ||
| 44.9 | 23.9 | 16.6 | 1.1 | ||
| 755 | 565 | 536 | 411 | ||
| 213 | 187 | 210 | 98.0 | ||
| 1,276 | 1,157 | 1,156 | 686 | ||
| 23.7 | 0.3 | 0.0 | 0.0 | ||
| 9,561 | 8,528 | 8,126 | 5,382 | ||
Equity | |||||
| 132 | 132 | 132 | 132 | ||
| 2,160 | 1,971 | 2,039 | 1,906 | ||
| 2,292 | 2,103 | 2,171 | 2,038 | ||
| 95.5 | 80.0 | 72.6 | 0.0 | ||
| 2,388 | 2,183 | 2,243 | 2,038 | ||
Liabilities | |||||
| 340 | 1,283 | 1,195 | 183 | ||
| 2,946 | 2,663 | 2,484 | 2,133 | ||
| 3,286 | 3,946 | 3,679 | 2,315 | ||
| 267 | 220 | 249 | 0.0 | ||
| 84.6 | 82.3 | 37.0 | 0.0 | ||
| 3,637 | 4,248 | 3,965 | 2,315 | ||
| 1,406 | 219 | 302 | 0.0 | ||
| 1,027 | 901 | 922 | 561 | ||
| 786 | 619 | 437 | 338 | ||
| 3,218 | 1,739 | 1,661 | 899 | ||
| 80.4 | 60.9 | 79.6 | 41.9 | ||
| 8.7 | 13.6 | 0.3 | 0.3 | ||
| 213 | 215 | 176 | 87.4 | ||
| 3,521 | 2,029 | 1,917 | 1,029 | ||
| 15.1 | 67.8 | — | 0.0 | ||
| 7,173 | 6,345 | 5,882 | 3,344 | ||
| 9,561 | 8,528 | 8,126 | 5,382 | ||
Trade payables — MSME split | |||||
| 74.1 | 40.3 | — | — | ||
| 953 | 861 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,359.8 | 1,983.3 | 2,197.4 | 2,682.4 | 2,682.4 | |
| + Capital Work-in-Progress | 159.9 | 92.5 | 179.1 | 110.9 | 110.9 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 770.6 | 741.6 | 799.3 | 799.3 | |
| + Other Intangibles | 2,128.4 | 3,429.9 | 3,495.5 | 3,871.3 | 3,871.3 | |
| + Intangibles under Development | 23.9 | 25.3 | 76.1 | 49.3 | 49.3 | |
| + Non-current Investments | 697.8 | 210.2 | 119.5 | 98.9 | 98.9 | |
| + Trade Receivables — Non-current | 0.0 | 4.4 | 3.6 | 1.0 | 1.0 | |
| + Other Non-current Financial Assets | 134.1 | 205.2 | 243.7 | 279.3 | 279.3 | |
| Non-current Financial Assets | 831.8 | 419.7 | 366.8 | 379.2 | 379.2 | |
| + Deferred Tax Assets | 74.3 | 88.2 | 123.6 | 193.9 | 193.9 | |
| + Other Non-current Assets | 118.2 | 159.8 | 189.9 | 174.2 | 174.2 | |
| Total Non-current Assets | 4,696.3 | 6,969.2 | 7,369.9 | 8,260.6 | 8,260.6 | |
| Current Assets | ||||||
| + Inventories | 177.0 | 409.9 | 405.6 | 308.5 | 308.5 | |
| + Current Investments | 124.0 | 97.8 | 56.5 | 100.1 | 100.1 | |
| + Trade Receivables | 28.7 | 265.1 | 330.1 | 374.8 | 374.8 | |
| + Cash & Cash Equivalents | 29.9 | 131.4 | 99.9 | 128.8 | 128.8 | |
| + Other Bank Balances | 227.0 | 25.6 | 54.4 | 106.1 | 106.1 | |
| + Other Current Financial Assets | 1.1 | 16.6 | 23.9 | 44.9 | 44.9 | |
| Current Financial Assets | 410.8 | 536.4 | 564.7 | 754.7 | 754.7 | |
| + Other Current Assets | 98.0 | 210.1 | 187.0 | 213.0 | 213.0 | |
| Total Current Assets | 685.8 | 1,156.5 | 1,157.4 | 1,276.2 | 1,276.2 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.3 | 23.7 | 23.7 | |
| Total Assets | 5,382.1 | 8,125.7 | 8,527.6 | 9,560.5 | 9,560.5 | |
| Equity | ||||||
| + Equity Share Capital | 132.0 | 132.0 | 132.0 | 132.0 | 132.0 | |
| + Other Equity / Reserves | 1,905.8 | 2,038.7 | 1,970.8 | 2,160.1 | 2,160.1 | |
| Equity — Owners of Parent | 2,037.8 | 2,170.6 | 2,102.7 | 2,292.1 | 2,292.1 | |
| + Minority Interest | 0.0 | 72.6 | 80.0 | 95.5 | 95.5 | |
| Total Equity | 2,037.8 | 2,243.2 | 2,182.8 | 2,387.6 | 2,387.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 182.7 | 1,195.1 | 1,283.2 | 339.6 | 339.6 | |
| + Other Non-current Financial Liab | 2,132.7 | 2,484.0 | 2,662.9 | 2,946.4 | 2,946.4 | |
| Non-current Financial Liabilities | 2,315.4 | 3,679.1 | 3,946.1 | 3,286.0 | 3,286.0 | |
| + Deferred Tax Liabilities | 0.0 | 249.4 | 219.8 | 266.6 | 266.6 | |
| + Other Non-current Liabilities | 0.0 | 37.0 | 82.3 | 84.6 | 84.6 | |
| Non-current Liabilities | 2,315.4 | 3,965.5 | 4,248.2 | 3,637.2 | 3,637.2 | |
| + Borrowings — Current | 0.0 | 302.2 | 219.0 | 1,405.6 | 1,405.6 | |
| + Trade Payables | 561.4 | 921.6 | 900.9 | 1,026.9 | 1,026.9 | |
| + Other Current Financial Liab | 338.0 | 437.5 | 619.2 | 785.8 | 785.8 | |
| Current Financial Liabilities | 899.4 | 1,661.3 | 1,739.1 | 3,218.3 | 3,218.3 | |
| + Provisions — Current | 41.9 | 79.6 | 60.9 | 80.4 | 80.4 | |
| + Current Tax Liabilities | 0.3 | 0.3 | 13.6 | 8.7 | 8.7 | |
| + Other Current Liabilities | 87.4 | 175.7 | 215.3 | 213.2 | 213.2 | |
| Current Liabilities | 1,029.0 | 1,917.0 | 2,028.8 | 3,520.6 | 3,520.6 | |
| + Liabilities Held for Sale | 0.0 | — | 67.8 | 15.1 | 15.1 | |
| Total Liabilities | 3,344.3 | 5,882.5 | 6,344.8 | 7,172.9 | 7,172.9 | |
| Total Equity & Liabilities | 5,382.1 | 8,125.7 | 8,527.6 | 9,560.5 | 9,560.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 40.3 | 74.1 | 74.1 | |
| + Dues to Other Creditors — Current | — | — | 860.6 | 952.8 | 952.8 | |