In ₹ Crore except Per Share Latest Annual | JUBLFOOD FY26 | DEVYANI FY26 | SAPPHIRE FY26 | WESTLIFE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 72.82× | — | — | 271.50× | 271.50× -73% | |
| P/B | 13.06× | 8.89× | ◆ 5.20× | 14.16× | 8.89× +47% | |
| EV/EBITDA | 17.32× | 20.74× | ◆ 15.10× | — | 17.92× -3% | |
| Market Cap | ₹31,184 Cr | ₹16,757 Cr | ₹7,215 Cr | ₹8,764 Cr | ₹8,764 Cr +256% | |
| Growth | ||||||
| Revenue CAGR 3Y | 22.63% | ◆ 23.24% | 11.32% | 4.53% | 11.32% +100% | |
| Revenue CAGR 5Y | 23.49% | ◆ 37.67% | — | — | 37.67% -38% | |
| Net Income CAGR 3Y | ◆ 7.96% | — | — | -33.83% | -33.83% +124% | |
| Revenue YoY (latest Q) | 13.66% | ◆ 16.47% | 14.69% | 11.86% | 14.69% -7% | |
| Net Income YoY (latest Q) | 6.03% | 667.68% | ◆ 906.79% | -52.20% | 667.68% -99% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 19.85% | 15.14% | 15.15% | 12.83% | 15.14% +31% | |
| Net Income Margin | ◆ 4.67% | -0.76% | -1.02% | 1.23% | -0.76% +714% | |
| Return on Common Equity | ◆ 17.95% | -2.05% | -2.30% | 5.22% | -2.05% +976% | |
| Return on Capital Employed | ◆ 15.38% | 3.85% | 3.00% | — | 3.42% +349% | |
| Return on Assets | ◆ 4.65% | -0.63% | -0.98% | 1.14% | -0.63% +838% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.73× | 0.72× | ◆ 0.00× | — | 0.36× +103% | |
| Interest Coverage | ◆ 2.13× | 0.71× | 0.66× | 0.76× | 0.71× +200% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,513 Cr | ₹5,611 Cr | ₹3,125 Cr | ₹2,626 Cr | ₹3,125 Cr +204% | |
| Net Income | ₹444 Cr | −₹42.5 Cr | −₹32 Cr | ₹32.3 Cr | −₹32 Cr +1490% | |
| Total Assets | ₹9,561 Cr | ₹6,750 Cr | ₹3,256 Cr | ₹2,830 Cr | ₹3,256 Cr +194% | |
| EPS | ₹6.49 | ₹-0.31 | ₹-0.99 | ₹2.07 | ₹-0.31 +2194% | |
| Book Value per Share | ₹36.18 | ₹15.29 | ₹43.21 | ₹39.7 | ₹39.7 -9% | |