JSW Steel DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.85×	0.86×	0.65×	0.66×	0.71×
	1.44×	1.47×	0.40×	0.68×	0.52×
	13.0%	10.9%	8.1%	11.5%	6.7%
	0.73×	0.73×	0.72×	0.80×	0.81×
	2.23×	2.56×	2.95×	2.86×	3.15×
	25.9%	25.7%	4.4%	11.7%	6.4%
	24.9%	24.9%	4.5%	12.3%	6.2%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JSWSTEEL₹1,255.40

JSW Steel Ltd.

· Metal & Mining

₹ CrorePeersTATASTEEL JINDALSTEL SAIL HINDALCO ADANIENT HINDZINC VEDL NMDCMcap ₹3.06L Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.71	0.66	0.65	0.86	0.85
Interest Burden (Pretax/EBIT) ×	0.52	0.68	0.40	1.47	1.44
EBIT Margin %	6.67	11.46	8.05	10.90	12.96
Asset Turnover ×	0.81	0.80	0.72	0.73	0.73
Financial Leverage (Assets/Equity) ×	3.15	2.86	2.95	2.56	2.23
ROE (5-step product, year-end total equity) %	6.36	11.73	4.39	25.67	25.89
ROE (owners' profit / average owners' equity) %	6.23	12.29	4.46	24.86	24.86

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.