In ₹ Crore except Per Share Latest Annual	JSWSTEEL FY26	TATASTEEL FY26	JINDALSTEL FY26	SAIL FY26	Peer Average
Valuation — at last close
P/E	◆ 13.73×	19.59×	32.00×	19.71×	23.77× -42%
P/B	3.06×	2.07×	2.12×	◆ 1.10×	1.76× +74%
EV/EBITDA	12.27×	8.57×	12.90×	◆ 8.14×	9.87× +24%
Market Cap	₹3.06L Cr	₹2.11L Cr	₹1.08L Cr	₹66,502 Cr	₹1.29L Cr +138%
Growth
Revenue CAGR 3Y	◆ 3.77%	-1.56%	0.32%	1.99%	0.25% +1408%
Revenue CAGR 5Y	◆ 18.36%	8.23%	6.42%	9.90%	8.18% +124%
Net Income CAGR 3Y	◆ 83.34%	10.47%	-5.43%	15.72%	6.92% +1104%
Revenue YoY (latest Q)	20.67%	14.32%	◆ 42.72%	19.82%	25.62% -19%
Net Income YoY (latest Q)	225.58%	18.82%	21.35%	◆ 318.05%	119.41% +89%
Profitability
EBITDA Margin	16.08%	14.80%	◆ 18.15%	10.83%	14.59% +10%
Net Income Margin	◆ 13.75%	4.69%	6.31%	3.04%	4.68% +194%
Return on Common Equity	◆ 24.86%	11.17%	6.87%	5.66%	7.90% +215%
Return on Capital Employed	10.63%	◆ 11.27%	8.71%	6.59%	8.86% +20%
Return on Assets	◆ 9.99%	3.75%	3.66%	2.48%	3.30% +203%
Credit & Quality
Total Debt/Equity	0.91×	0.89×	◆ 0.43×	0.53×	0.62× +48%
Interest Coverage	2.22×	3.13×	◆ 4.28×	2.79×	3.40× -35%
Scale — latest FY
Revenue / Total Income	₹1.85L Cr	₹2.32L Cr	₹53,225 Cr	₹1.11L Cr	₹1.32L Cr +40%
Net Income	₹25,508 Cr	₹10,886 Cr	₹3,361 Cr	₹3,373 Cr	₹5,873 Cr +334%
Total Assets	₹2.70L Cr	₹3.01L Cr	₹97,762 Cr	₹1.36L Cr	₹1.78L Cr +51%
EPS	₹91.43	₹8.65	₹33.12	₹8.17	₹16.65 +449%
Book Value per Share	₹410.05	₹81.9	₹500.23	₹146.12	₹242.75 +69%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.