In ₹ Crore except Per Share Latest Annual | JSWSTEEL FY26 | TATASTEEL FY26 | JINDALSTEL FY26 | SAIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.16× | 21.50× | 34.15× | 22.50× | 22.50× -37% | |
| P/B | 3.00× | 2.24× | 2.22× | ◆ 1.26× | 2.22× +35% | |
| EV/EBITDA | 12.47× | 9.16× | 13.78× | ◆ 8.98× | 9.16× +36% | |
| Market Cap | ₹3.16L Cr | ₹2.32L Cr | ₹1.15L Cr | ₹75,915 Cr | ₹1.15L Cr +175% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 3.77% | -1.56% | 0.32% | 1.99% | 0.32% +1078% | |
| Revenue CAGR 5Y | ◆ 18.36% | 8.23% | 6.42% | 9.90% | 8.23% +123% | |
| Net Income CAGR 3Y | ◆ 83.34% | 10.47% | -5.43% | 15.72% | 10.47% +696% | |
| Revenue YoY (latest Q) | 9.77% | 14.32% | ◆ 25.93% | 1.25% | 14.32% -32% | |
| Net Income YoY (latest Q) | 112.58% | 18.82% | -43.60% | ◆ 120.80% | 18.82% +498% | |
| Profitability | ||||||
| EBITDA Margin | 16.08% | 14.80% | ◆ 18.15% | 10.83% | 14.80% +9% | |
| Net Income Margin | ◆ 13.75% | 4.69% | 6.31% | 3.04% | 4.69% +193% | |
| Return on Common Equity | ◆ 21.16% | 10.40% | 6.50% | 5.59% | 6.50% +226% | |
| Return on Capital Employed | 10.09% | ◆ 10.96% | 8.15% | 6.52% | 8.15% +24% | |
| Return on Assets | ◆ 9.46% | 3.61% | 3.44% | 2.48% | 3.44% +175% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.91× | 0.89× | ◆ 0.43× | 0.53× | 0.53× +72% | |
| Interest Coverage | 2.22× | 3.13× | ◆ 4.28× | 2.79× | 3.13× -29% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1.85L Cr | ₹2.32L Cr | ₹53,225 Cr | ₹1.11L Cr | ₹1.11L Cr +67% | |
| Net Income | ₹25,508 Cr | ₹10,886 Cr | ₹3,361 Cr | ₹3,373 Cr | ₹3,373 Cr +656% | |
| Total Assets | ₹2.70L Cr | ₹3.01L Cr | ₹97,762 Cr | ₹1.36L Cr | ₹1.36L Cr +98% | |
| EPS | ₹91.43 | ₹8.65 | ₹33.12 | ₹8.17 | ₹8.65 +957% | |
| Book Value per Share | ₹432.27 | ₹83.19 | ₹509.49 | ₹146.12 | ₹146.12 +196% | |