| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,99,021 | 1,85,470 | 1,68,824 | 1,75,006 | 1,65,960 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,779 | 1,248 | 694 | 1,004 | 1,030 | ||
| 2,00,800 | 1,86,718 | 1,69,518 | 1,76,010 | 1,66,990 | ||
Expenses | ||||||
| 95,656 | 88,836 | 88,324 | 93,590 | 94,456 | ||
| 6,017 | 3,036 | 845 | 1,164 | 1,514 | ||
| 4,793 | 4,719 | 829 | −3,087 | −2,636 | ||
| 5,305 | 5,285 | 4,798 | 4,591 | 3,915 | ||
| 7,786 | 9,102 | 8,412 | 8,105 | 6,902 | ||
| 8,847 | 9,601 | 9,309 | 8,172 | 7,474 | ||
| 52,617 | 53,773 | 51,124 | 50,512 | 50,164 | ||
| 1,81,021 | 1,74,352 | 1,63,641 | 1,63,047 | 1,61,789 | ||
| 34,633 | 29,821 | 22,904 | 28,236 | 18,547 | ||
| 25,786 | 20,220 | 13,595 | 20,064 | 11,073 | ||
Profit | ||||||
| 19,779 | 12,366 | 5,877 | 12,963 | 5,201 | ||
| 17,359 | 17,359 | −489 | 589 | 591 | ||
| 37,138 | 29,725 | 5,388 | 13,552 | 5,792 | ||
| 5,078 | 3,799 | 1,768 | 3,674 | 1,499 | ||
| 259 | −57.0 | −182 | 733 | 17.0 | ||
| 5,337 | 3,742 | 1,586 | 4,407 | 1,516 | ||
| −93.0 | −475 | −311 | −172 | −137 | ||
| 31,708 | 25,508 | 3,491 | 8,973 | 4,139 | ||
| 31,801 | 25,983 | 3,802 | 9,145 | 4,276 | ||
| −1,596 | −848 | 50.0 | 2,077 | −1,904 | ||
| 30,112 | 24,660 | 3,541 | 11,050 | 2,235 | ||
| 28,439 | 22,316 | 3,504 | 8,812 | 4,144 | ||
| 3,269 | 3,192 | −13.0 | 161 | −5.0 | ||
Per share | ||||||
| ₹116.51 | ₹91.43 | ₹14.36 | ₹36.34 | ₹17.25 | ||
| ₹116.30 | ₹91.25 | ₹14.32 | ₹36.17 | ₹17.14 | ||
Other comprehensive income — detail | ||||||
| −1,596 | −848 | 50.0 | 2,077 | −1,904 | ||
| −372 | −656 | 88.0 | 2,933 | −653 | ||
| −53.0 | −115 | 145 | 344 | −84.0 | ||
| — | −115 | 145 | 344 | −84.0 | ||
| −1,424 | −79.0 | 248 | −549 | −1,489 | ||
| −147 | 228 | 141 | −37.0 | −154 | ||
| — | 228 | 141 | −37.0 | −154 | ||
| 26,842 | 21,468 | 3,555 | 10,898 | 2,298 | ||
| 3,270 | 3,192 | −14.0 | 152 | −63.0 | ||
Per share — as-filed variants | ||||||
| ₹116.51 | ₹91.43 | ₹14.36 | ₹36.34 | ₹17.25 | ||
| ₹116.30 | ₹91.25 | ₹14.32 | ₹36.17 | ₹17.14 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 92,555 | 88,879 | 78,826 | 83,339 | 72,626 | ||
| 46.5% | 47.9% | 46.7% | 47.6% | 43.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 19,779 | 12,366 | 5,877 | 12,963 | 5,201 | ||
| 17,359 | 17,359 | −489 | 589 | 591 | ||
| 16,844 | 10,334 | 3,836 | 8,576 | 3,703 | ||
| ₹61.89 | ₹37.04 | ₹15.78 | ₹34.73 | ₹15.43 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,65,960.0 | 1,75,006.0 | 1,68,824.0 | 1,85,470.0 | 1,99,021.0 | |
| Other Income | 1,030.0 | 1,004.0 | 694.0 | 1,248.0 | 1,779.0 | |
| Total Income | 1,66,990.0 | 1,76,010.0 | 1,69,518.0 | 1,86,718.0 | 2,00,800.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 94,456.0 | 93,590.0 | 88,324.0 | 88,836.0 | 95,656.0 | |
| + Purchases of Stock-in-Trade | 1,514.0 | 1,164.0 | 845.0 | 3,036.0 | 6,017.0 | |
| + Changes in Inventories | -2,636.0 | -3,087.0 | 829.0 | 4,719.0 | 4,793.0 | |
| + Employee Benefit Expense | 3,915.0 | 4,591.0 | 4,798.0 | 5,285.0 | 5,305.0 | |
| + Finance Costs | 6,902.0 | 8,105.0 | 8,412.0 | 9,102.0 | 7,786.0 | |
| + Depreciation & Amortisation | 7,474.0 | 8,172.0 | 9,309.0 | 9,601.0 | 8,847.0 | |
| + Other Expenses | 50,164.0 | 50,512.0 | 51,124.0 | 53,773.0 | 52,617.0 | |
| Total Expenses | 1,61,789.0 | 1,63,047.0 | 1,63,641.0 | 1,74,352.0 | 1,81,021.0 | |
| EBITDA | 18,547.0 | 28,236.0 | 22,904.0 | 29,821.0 | 34,633.0 | |
| EBIT | 11,073.0 | 20,064.0 | 13,595.0 | 20,220.0 | 25,786.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 5,201.0 | 12,963.0 | 5,877.0 | 12,366.0 | 19,779.0 | |
| + Exceptional Items | 591.0 | 589.0 | -489.0 | 17,359.0 | 17,359.0 | |
| Pretax Income | 5,792.0 | 13,552.0 | 5,388.0 | 29,725.0 | 37,138.0 | |
| + Current Tax | 1,499.0 | 3,674.0 | 1,768.0 | 3,799.0 | 5,078.0 | |
| + Deferred Tax | 17.0 | 733.0 | -182.0 | -57.0 | 259.0 | |
| Tax Expense | 1,516.0 | 4,407.0 | 1,586.0 | 3,742.0 | 5,337.0 | |
| + Share of Associates & JVs | -137.0 | -172.0 | -311.0 | -475.0 | -93.0 | |
| Net Income | 4,139.0 | 8,973.0 | 3,491.0 | 25,508.0 | 31,708.0 | |
| + Net Income — Continuing Ops | 4,276.0 | 9,145.0 | 3,802.0 | 25,983.0 | 31,801.0 | |
| + Other Comprehensive Income | -1,904.0 | 2,077.0 | 50.0 | -848.0 | -1,596.0 | |
| Total Comprehensive Income | 2,235.0 | 11,050.0 | 3,541.0 | 24,660.0 | 30,112.0 | |
| Net Income to Common | 4,144.0 | 8,812.0 | 3,504.0 | 22,316.0 | 28,439.0 | |
| Minority Interest | -5.0 | 161.0 | -13.0 | 3,192.0 | 3,269.0 | |
| Per Share | ||||||
| Basic EPS | 17.25 | 36.34 | 14.36 | 91.43 | 116.51 | |
| Diluted EPS | 17.14 | 36.17 | 14.32 | 91.25 | 116.30 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -1,904.0 | 2,077.0 | 50.0 | -848.0 | -1,596.0 | |
| + Items NOT to be Reclassified to P&L | -653.0 | 2,933.0 | 88.0 | -656.0 | -372.0 | |
| + Tax on Items NOT to be Reclassified | -84.0 | 344.0 | 145.0 | -115.0 | -53.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -84.0 | 344.0 | 145.0 | -115.0 | — | |
| + Items to be Reclassified to P&L | -1,489.0 | -549.0 | 248.0 | -79.0 | -1,424.0 | |
| + Tax on Items to be Reclassified | -154.0 | -37.0 | 141.0 | 228.0 | -147.0 | |
| + Tax on Items to be Reclassified — alt tag | -154.0 | -37.0 | 141.0 | 228.0 | — | |
| Comprehensive Income — Owners of Parent | 2,298.0 | 10,898.0 | 3,555.0 | 21,468.0 | 26,842.0 | |
| Comprehensive Income — Non-controlling Interests | -63.0 | 152.0 | -14.0 | 3,192.0 | 3,270.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 17.25 | 36.34 | 14.36 | 91.43 | 116.51 | |
| Diluted EPS — Continuing Operations | 17.14 | 36.17 | 14.32 | 91.25 | 116.30 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 72,626.0 | 83,339.0 | 78,826.0 | 88,879.0 | 92,555.0 | |
| Gross Margin % | 43.76 | 47.62 | 46.69 | 47.92 | 46.51 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5,201.0 | 12,963.0 | 5,877.0 | 12,366.0 | 19,779.0 | |
| − Exceptional Items (reconciliation) | 591.0 | 589.0 | -489.0 | 17,359.0 | 17,359.0 | |
| Net Income Adj (tax-effected) | 3,702.7 | 8,575.5 | 3,836.1 | 10,334.3 | 16,843.6 | |
| EPS Adj | 15.43 | 34.73 | 15.78 | 37.04 | 61.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 1.17 | 0.91 | 0.58 | |
| Filed Dscr | 2.00 | 2.00 | 1.99 | 2.09 | 3.48 | |
| Filed Iscr | 3.00 | 4.00 | 2.90 | 3.67 | 8.89 | |
| Paid Up Equity Capital | 240.0 | 244.0 | 244.0 | 244.0 | 244.0 | |