JSWSTEEL₹1,295.00

JSW Steel Ltd.

· Metal & Mining
AnnualQuarterly₹ CrorePeersTATASTEELJINDALSTELSAILHINDALCOADANIENTHINDZINCVEDLNMDCMcap ₹3.16L Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations44,584.041,940.046,269.042,943.039,684.041,378.044,819.043,147.045,152.045,991.051,180.047,364.0
Other Income237.0194.0242.0164.0153.0147.0230.0350.0284.0273.0341.0724.0
Total Income44,821.042,134.046,511.043,107.039,837.041,525.045,049.043,497.045,436.046,264.051,521.048,088.0
Expenses
+ Cost of Materials Consumed21,485.024,283.024,541.021,463.021,965.022,123.022,773.020,762.023,921.023,525.020,628.024,586.0
+ Purchases of Stock-in-Trade171.0232.0477.071.0116.0109.0549.0554.0722.0718.01,042.01,814.0
+ Changes in Inventories2,709.0-4,135.0534.01,000.0-980.0258.0551.0-179.0-1,363.01,288.04,973.0-2,285.0
+ Employee Benefit Expense1,097.01,182.01,151.01,248.01,220.01,149.01,181.01,318.01,307.01,305.01,355.01,306.0
+ Finance Costs2,084.01,996.02,062.02,073.02,130.02,115.02,094.02,217.02,413.02,304.02,168.01,712.0
+ Depreciation & Amortisation2,019.02,059.02,194.02,209.02,267.02,336.02,497.02,537.02,554.02,362.02,148.02,137.0
+ Other Expenses11,236.013,198.013,442.013,651.011,926.012,160.013,387.013,116.013,450.012,659.014,548.012,560.0
Total Expenses40,801.038,815.044,401.041,715.038,644.040,250.043,032.040,325.043,004.044,161.046,862.041,830.0
EBITDA7,886.07,180.06,124.05,510.05,437.05,579.06,378.07,576.07,115.06,496.08,634.09,383.0
EBIT5,867.05,121.03,930.03,301.03,170.03,243.03,881.05,039.04,561.04,134.06,486.07,246.0
Profit
PBT before Exceptional Items4,020.03,319.02,110.01,392.01,193.01,275.02,017.03,172.02,432.02,103.04,659.06,258.0
+ Exceptional Items589.00.00.00.0-342.0-103.0-44.00.00.0-529.017,888.00.0
Pretax Income4,609.03,319.02,110.01,392.0851.01,172.01,973.03,172.02,432.01,574.022,547.06,258.0
+ Current Tax897.0653.0619.0448.0395.0149.0776.0793.0608.0391.02,007.01,265.0
+ Deferred Tax915.0200.071.065.0-10.0310.0-547.070.090.0-1,344.01,127.0199.0
Tax Expense1,812.0853.0690.0513.0385.0459.0229.0863.0698.0-953.03,134.01,464.0
+ Share of Associates & JVs-24.0-16.0-98.0-12.0-62.06.0-243.0-100.0-88.0-117.0-170.0-98.0
Net Income2,773.02,450.01,322.0867.0404.0719.01,501.02,209.01,646.02,410.019,243.04,696.0
+ Net Income — Continuing Ops2,797.02,466.01,420.0879.0466.0713.01,744.02,309.01,734.02,527.019,413.04,794.0
+ Other Comprehensive Income1,311.0-352.0882.02,182.0204.0-1,391.0-945.0-66.0435.0-374.0-843.0818.0
Total Comprehensive Income4,084.02,098.02,204.03,049.0608.0-672.0556.02,143.02,081.02,036.018,400.05,514.0
Net Income to Common2,760.02,415.01,299.0845.0439.0717.01,503.02,184.01,623.02,139.016,370.04,651.0
Minority Interest13.035.023.022.0-35.02.0-2.025.023.0271.02,873.045.0
Per Share
Basic EPS11.389.925.333.471.802.946.158.956.668.7667.0719.05
Diluted EPS11.339.885.313.451.802.936.148.936.648.7566.9419.02
Other Comprehensive Income — detail
+ Other Comprehensive Income——————-945.0-66.0435.0-374.0-843.0818.0
+ Items NOT to be Reclassified to P&L1,672.0-288.01,225.02,090.0-14.0-924.0-1,064.0-162.084.0-484.0-94.01,134.0
+ Tax on Items NOT to be Reclassified——————-154.0-33.0-1.0-68.0-13.0163.0
+ Tax on Items NOT to be Reclassified — alt tag285.0-34.0145.0243.0191.0-135.0——————
+ Items to be Reclassified to P&L-76.0-119.0-258.0453.0554.0-709.0-50.075.0579.0101.0-834.0-204.0
+ Tax on Items to be Reclassified——————-15.012.0229.059.0-72.0-51.0
+ Tax on Items to be Reclassified — alt tag0.0-21.0-60.0118.0145.0-107.0——————
Comprehensive Income — Owners of Parent4,078.02,065.02,182.02,182.0644.0-674.0558.02,118.02,058.01,765.015,527.05,469.0
Comprehensive Income — Non-controlling Interests6.033.022.00.0-36.02.0-2.025.023.0271.02,873.045.0
Per Share — as-filed variants
Basic EPS — Continuing Operations11.389.925.333.471.802.946.158.956.668.7667.0719.05
Diluted EPS — Continuing Operations11.339.885.313.451.802.936.148.936.648.7566.9419.02
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit20,219.021,560.020,717.020,409.018,583.018,888.020,946.022,010.021,872.020,460.024,537.023,249.0
Gross Margin %45.3551.4144.7847.5346.8345.6546.7351.0148.4444.4947.9449.09
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)4,020.03,319.02,110.01,392.01,193.01,275.02,017.03,172.02,432.02,103.04,659.06,258.0
− Exceptional Items (reconciliation)589.00.00.00.0-342.0-103.0-44.00.00.0-529.017,888.00.0
Net Income Adj (tax-effected)2,415.62,450.01,322.0867.0591.3781.71,539.92,209.01,646.02,939.03,841.44,696.0
EPS Adj9.919.925.333.472.633.206.318.956.6610.6813.3919.05
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.001.001.001.001.001.001.001.001.001.001.001.00
Filed Debt Equity0.010.010.010.010.010.010.010.010.010.010.010.01
Filed Dscr0.030.020.010.010.020.020.030.020.020.020.030.01
Filed Iscr0.040.040.030.030.030.030.030.040.030.030.050.07
Paid Up Equity Capital243.0244.0244.0244.0244.0244.0244.0244.0244.0244.0244.0244.0
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.