alphaveJSWHL₹11,440.00

JSW Holdings Limited

Annual Quarterly₹ CrorePeersTVSHLTD PILANIINVS NSIL RANEHOLDIN KICL SCILAL BFINVEST SUMMITSECMcap ₹12,697 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	89.2	27.3	27.0	27.2	162.2	29.2	29.5	30.1	83.6	32.7	33.1	34.6
Other Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Total Income	89.2	27.3	27.0	27.2	162.2	29.2	29.5	30.1	83.6	32.7	33.1	34.7
Expenses
+ Employee Benefit Expense	2.2	2.1	2.2	2.3	2.5	2.3	3.0	2.9	2.6	2.7	2.2	4.5
+ Depreciation & Amortisation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
+ Other Expenses	0.8	0.6	1.2	0.9	1.2	0.9	0.8	0.8	1.1	0.9	0.9	1.1
Total Expenses	3.0	2.7	3.4	3.2	3.7	3.3	3.9	3.7	3.6	3.6	3.1	5.7
EBITDA	86.1	24.6	23.6	24.0	158.5	25.9	25.6	26.3	80.0	29.1	30.0	28.9
EBIT	86.1	24.6	23.6	24.0	158.5	25.9	25.6	26.3	80.0	29.1	30.0	28.9
Profit
PBT before Exceptional Items	86.1	24.6	23.6	24.0	158.5	25.9	25.6	26.3	80.0	29.1	30.0	29.1
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	0.3	0.0
Pretax Income	86.1	24.6	23.6	24.0	158.5	25.9	25.6	26.3	80.0	26.4	30.3	29.1
+ Current Tax	22.2	6.2	4.5	6.2	39.9	6.8	6.7	6.7	20.4	7.4	7.5	7.9
+ Deferred Tax	0.2	0.2	-0.4	-0.1	0.3	-0.2	-0.2	-0.0	-0.1	-0.6	0.1	-0.3
Tax Expense	22.3	6.4	4.2	6.1	40.2	6.5	6.5	6.7	20.3	6.7	7.6	7.6
+ Share of Associates & JVs	-0.6	16.5	13.9	34.6	0.0	-5.5	-9.3	14.1	7.6	12.5	-9.1	3.1
Net Income	63.2	34.7	33.3	52.6	118.3	13.9	9.7	33.8	67.2	32.1	13.5	24.5
+ Net Income — Continuing Ops	63.8	18.2	19.4	18.0	118.3	19.4	19.1	19.7	59.6	19.6	22.7	21.5
+ Other Comprehensive Income	1,187.0	2,201.7	101.6	4,088.7	3,226.4	-4,358.2	2,722.6	-565.9	2,736.9	391.3	-1,007.4	2,195.1
Total Comprehensive Income	1,250.2	2,236.5	134.9	4,141.2	3,344.7	-4,344.4	2,732.4	-532.1	2,804.0	423.4	-993.9	2,219.7
Per Share
Basic EPS	56.95	31.28	30.00	47.38	107.80	12.51	8.76	30.47	60.52	28.94	12.21	22.11
Diluted EPS	56.95	31.27	29.99	47.37	107.78	12.52	8.76	30.46	60.52	28.94	12.20	22.10
Revenue Detail — as filed
+ Sale of Services	1.1	1.1	0.0	1.2	1.2	1.2	0.0	1.2	1.7	2.0	0.0	0.0
+ Dividend Income	62.6	0.1	0.0	0.0	133.4	0.0	0.1	0.0	51.8	0.0	0.1	0.0
+ Fees & Commission Income	1.9	1.9	2.5	0.8	0.6	0.3	1.2	0.0	0.0	0.0	0.0	2.4
+ Net Gain on Fair Value Changes	0.7	0.7	0.6	0.1	1.3	1.6	0.1	0.2	0.1	0.5	0.2	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	1,187.0	2,201.7	101.6	4,088.7	3,226.4	-4,358.2	2,722.6	-565.9	2,736.9	391.3	-1,007.4	2,195.1
+ Items NOT to be Reclassified to P&L	1,485.6	2,550.0	209.4	4,968.0	2,715.0	-5,066.5	3,201.0	-686.2	3,186.6	435.7	-1,146.5	2,565.0
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	478.4	-120.3	449.8	44.4	-139.1	369.8
+ Tax on Items NOT to be Reclassified — alt tag	298.5	348.2	107.8	879.3	-511.5	-708.2	—	—	—	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	56.95	31.28	30.00	47.38	107.80	12.51	8.76	30.47	60.52	28.94	12.21	22.11
Diluted EPS — Continuing Operations	56.95	31.27	29.99	47.37	107.78	12.52	8.76	30.46	60.52	28.94	12.20	22.10
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	89.2	27.3	27.0	27.2	162.2	29.2	29.5	30.1	83.6	32.7	33.1	34.6
Gross Margin %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	86.1	24.6	23.6	24.0	158.5	25.9	25.6	26.3	80.0	29.1	30.0	29.1
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	0.3	0.0
Net Income Adj (tax-effected)	63.2	34.7	33.3	52.6	118.3	13.9	9.7	33.8	67.2	34.1	13.3	24.5
EPS Adj	56.95	31.28	30.00	47.38	107.80	12.51	8.76	30.47	60.52	30.76	12.03	22.11
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Interest Earned	22.8	23.4	23.9	25.1	25.6	26.2	28.0	28.6	30.0	30.2	31.0	32.2
Paid Up Equity Capital	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.