In ₹ Crore except Per Share Latest Annual | JSWHL FY26 | TVSHLTD FY26 | PILANIINVS FY26 | NSIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 86.57× | ◆ 15.74× | 148.84× | 50.76× | 50.76× +71% | |
| P/B | 0.38× | 2.07× | 0.29× | ◆ 0.19× | 0.29× +32% | |
| Market Cap | ₹12,697 Cr | ₹26,703 Cr | ₹4,623 Cr | ₹2,877 Cr | ₹4,623 Cr +175% | |
| Growth | ||||||
| Revenue CAGR 3Y | -23.87% | ◆ 20.11% | 0.50% | -8.35% | 0.50% -4874% | |
| Revenue CAGR 5Y | 14.10% | ◆ 23.43% | 7.32% | 9.21% | 9.21% +53% | |
| Net Income CAGR 3Y | -23.80% | ◆ 36.49% | -49.83% | -15.08% | -15.08% -58% | |
| Revenue YoY (latest Q) | 14.99% | ◆ 34.01% | -70.94% | -7.32% | -7.32% +305% | |
| Net Income YoY (latest Q) | -27.43% | ◆ 73.77% | -1075.47% | 3.51% | 3.51% -881% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 92.18% | 15.76% | 88.53% | 74.76% | 74.76% +23% | |
| Net Income Margin | ◆ 81.72% | 5.83% | 10.98% | 56.05% | 10.98% +644% | |
| Return on Common Equity | 0.44% | ◆ 13.15% | 0.20% | 0.36% | 0.36% +22% | |
| Return on Assets | 0.39% | ◆ 5.30% | 0.16% | 0.33% | 0.33% +18% | |
| Credit & Quality | ||||||
| Interest Coverage | — | 2.96× | 1.52× | ◆ 190.94× | 2.96× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹179 Cr | ₹58,155 Cr | ₹283 Cr | ₹101 Cr | ₹283 Cr -37% | |
| Net Income | ₹147 Cr | ₹3,390 Cr | ₹31.1 Cr | ₹56.7 Cr | ₹56.7 Cr +159% | |
| Total Assets | ₹37,203 Cr | ₹64,008 Cr | ₹19,581 Cr | ₹17,184 Cr | ₹19,581 Cr +90% | |
| EPS | ₹132.14 | ₹838.12 | ₹28.05 | ₹110.37 | ₹110.37 +20% | |
| Book Value per Share | ₹29,744.36 | ₹6,369.62 | ₹14,334.42 | ₹29,631.75 | ₹14,334.42 +108% | |