Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | JSWHL FY26 | TVSHLTD FY26 | PILANIINVS FY26 | NSIL FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 85.76× | ◆ 14.55× | 138.05× | 44.80× | 65.80× +30% | |
| P/B | 0.38× | 3.82× | 0.27× | ◆ 0.17× | 1.42× -73% | |
| EV/EBITDA | 76.01× | ◆ 6.75× | — | 33.93× | 20.34× +274% | |
| Market Cap | ₹12,577 Cr | ₹24,681 Cr | ₹4,287 Cr | ₹2,540 Cr | ₹10,503 Cr +20% | |
| Growth | ||||||
| Revenue CAGR 3Y | -23.87% | ◆ 20.11% | 0.50% | -8.35% | 4.09% -684% | |
| Revenue CAGR 5Y | 14.10% | ◆ 23.43% | 7.32% | 9.21% | 13.32% +6% | |
| Net Income CAGR 3Y | -23.80% | ◆ 36.49% | -49.83% | -15.08% | -9.47% -151% | |
| Revenue YoY (latest Q) | ◆ 99.33% | 38.72% | -70.94% | -7.32% | -13.18% +854% | |
| Net Income YoY (latest Q) | ◆ 94.84% | 46.09% | -1075.47% | 3.51% | -341.96% +128% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 92.18% | 15.76% | — | 74.76% | 45.26% +104% | |
| NIM (banks) | — | — | 0.20% | — | 0.20% | |
| Net Income Margin | ◆ 81.72% | 5.83% | 10.98% | 56.05% | 24.29% +236% | |
| Return on Common Equity | 0.46% | ◆ 30.41% | 0.20% | 0.34% | 10.32% -96% | |
| Return on Assets | 0.40% | ◆ 5.74% | 0.16% | 0.31% | 2.07% -81% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 2.80× | 0.15× | 0.00× | 0.98× -100% | |
| Interest Coverage | — | 2.96× | — | ◆ 190.94× | 96.95× | |
| Cost/Income (banks) | — | — | 12.71% | — | 12.71% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹179 Cr | ₹58,155 Cr | ₹283 Cr | ₹101 Cr | ₹19,513 Cr -99% | |
| Net Income | ₹147 Cr | ₹3,390 Cr | ₹31.1 Cr | ₹56.7 Cr | ₹1,159 Cr -87% | |
| Total Assets | ₹37,203 Cr | ₹64,008 Cr | ₹19,581 Cr | ₹17,184 Cr | ₹33,591 Cr +11% | |
| EPS | ₹132.14 | ₹838.12 | ₹28.05 | ₹110.37 | ₹325.51 -59% | |
| Book Value per Share | ₹29,744.36 | ₹3,194.53 | ₹14,334.42 | ₹29,541.38 | ₹15,690.11 +90% | |