| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 267 | 179 | 248 | 170 | 407 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 267 | 179 | 248 | 170 | 407 | ||
Expenses | ||||||
| 13.0 | 10.4 | 10.2 | 9.0 | 2.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4.3 | 3.6 | 3.8 | 3.1 | 3.2 | ||
| 17.3 | 14.0 | 14.1 | 12.1 | 5.9 | ||
| 250 | 165 | 234 | 157 | 401 | ||
| 250 | 165 | 234 | 157 | 401 | ||
Profit | ||||||
| 250 | 165 | 234 | 157 | 401 | ||
| −2.4 | −2.4 | 0.0 | 0.0 | 0.0 | ||
| 247 | 163 | 234 | 157 | 401 | ||
| 63.7 | 42.0 | 59.5 | 38.9 | 101 | ||
| −0.8 | −0.6 | −0.2 | −0.0 | −0.0 | ||
| 62.9 | 41.4 | 59.3 | 38.8 | 101 | ||
| 16.7 | 25.1 | 21.1 | 36.9 | 31.9 | ||
| 201 | 147 | 196 | 156 | 331 | ||
| 184 | 122 | 175 | 119 | 300 | ||
| 2,010 | 1,555 | 5,680 | 5,870 | −876 | ||
| 2,211 | 1,701 | 5,875 | 6,025 | −545 | ||
| — | — | — | — | 331 | ||
Per share | ||||||
| ₹181.19 | ₹132.14 | ₹176.45 | ₹140.18 | ₹298.72 | ||
| ₹181.17 | ₹132.12 | ₹176.43 | ₹140.15 | ₹298.65 | ||
Revenue detail — as filed | ||||||
| 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 130 | 51.9 | 134 | 62.9 | 315 | ||
| 2.4 | 0.0 | 6.4 | 11.9 | 9.8 | ||
| 1.3 | 1.0 | 3.1 | 2.1 | 2.8 | ||
| — | 6.8 | — | — | — | ||
Other comprehensive income — detail | ||||||
| 2,010 | 1,555 | 5,680 | 5,870 | −876 | ||
| 2,345 | 1,790 | 5,818 | 7,053 | −1,049 | ||
| 275 | 235 | 138 | — | — | ||
| — | — | — | 1,183 | −173 | ||
Per share — as-filed variants | ||||||
| ₹181.19 | ₹132.14 | ₹176.45 | ₹140.18 | ₹298.72 | ||
| ₹181.17 | ₹132.12 | ₹176.43 | ₹140.15 | ₹298.65 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 250 | 165 | 234 | 157 | 401 | ||
| −2.4 | −2.4 | 0.0 | 0.0 | 0.0 | ||
| 203 | 148 | 196 | 156 | 331 | ||
| ₹182.83 | ₹133.78 | ₹176.45 | ₹140.18 | ₹298.72 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 406.8 | 169.6 | 248.1 | 179.5 | 267.0 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Total Income | 406.8 | 169.6 | 248.1 | 179.5 | 267.1 | |
| Expenses | ||||||
| + Employee Benefit Expense | 2.7 | 9.0 | 10.2 | 10.4 | 13.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 3.2 | 3.1 | 3.8 | 3.6 | 4.3 | |
| Total Expenses | 5.9 | 12.1 | 14.1 | 14.0 | 17.3 | |
| EBITDA | 400.9 | 157.5 | 234.0 | 165.4 | 249.7 | |
| EBIT | 400.9 | 157.5 | 234.0 | 165.4 | 249.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 400.9 | 157.5 | 234.0 | 165.4 | 249.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -2.4 | -2.4 | |
| Pretax Income | 400.9 | 157.5 | 234.0 | 163.0 | 247.3 | |
| + Current Tax | 101.3 | 38.9 | 59.5 | 42.0 | 63.7 | |
| + Deferred Tax | -0.0 | -0.0 | -0.2 | -0.6 | -0.8 | |
| Tax Expense | 101.3 | 38.8 | 59.3 | 41.4 | 62.9 | |
| + Share of Associates & JVs | 31.9 | 36.9 | 21.1 | 25.1 | 16.7 | |
| Net Income | 331.5 | 155.6 | 195.8 | 146.6 | 201.1 | |
| + Net Income — Continuing Ops | 299.6 | 118.6 | 174.7 | 121.6 | 184.4 | |
| + Other Comprehensive Income | -876.5 | 5,869.5 | 5,679.5 | 1,554.8 | 2,009.8 | |
| Total Comprehensive Income | -545.0 | 6,025.1 | 5,875.3 | 1,701.4 | 2,210.9 | |
| Net Income to Common | 331.5 | — | — | — | — | |
| Per Share | ||||||
| Basic EPS | 298.72 | 140.18 | 176.45 | 132.14 | 181.19 | |
| Diluted EPS | 298.65 | 140.15 | 176.43 | 132.12 | 181.17 | |
| Revenue Detail — as filed | ||||||
| + Sale of Services | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | |
| + Dividend Income | 315.5 | 62.9 | 133.6 | 51.9 | 130.1 | |
| + Fees & Commission Income | 9.8 | 11.9 | 6.4 | 0.0 | 2.4 | |
| + Net Gain on Fair Value Changes | 2.8 | 2.1 | 3.1 | 1.0 | 1.3 | |
| + Other Operating Revenue | — | — | — | 6.8 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -876.5 | 5,869.5 | 5,679.5 | 1,554.8 | 2,009.8 | |
| + Items NOT to be Reclassified to P&L | -1,049.5 | 7,052.8 | 5,817.5 | 1,789.6 | 2,345.3 | |
| + Tax on Items NOT to be Reclassified | — | — | 138.0 | 234.8 | 275.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -173.0 | 1,183.3 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 298.72 | 140.18 | 176.45 | 132.14 | 181.19 | |
| Diluted EPS — Continuing Operations | 298.65 | 140.15 | 176.43 | 132.12 | 181.17 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 400.9 | 157.5 | 234.0 | 165.4 | 249.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -2.4 | -2.4 | |
| Net Income Adj (tax-effected) | 331.5 | 155.6 | 195.8 | 148.5 | 202.9 | |
| EPS Adj | 298.72 | 140.18 | 176.45 | 133.78 | 182.83 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 78.7 | 92.8 | 105.0 | 119.7 | 127.1 | |
| Paid Up Equity Capital | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | |