In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Assets | |||||
| + Inventories | 3.9 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 1.8 | 0.3 | 1.8 | 1.8 | |
| + Cash & Cash Equivalents | 4.1 | 3.4 | 2.6 | 2.6 | |
| Total Assets | 29,250.9 | 35,265.2 | 37,202.6 | 37,202.6 | |
| Equity | |||||
| + Equity Share Capital | 11.1 | 11.1 | 11.1 | 11.1 | |
| + Other Equity / Reserves | 25,423.7 | 31,299.4 | 33,000.4 | 33,000.4 | |
| Equity — Owners of Parent | — | 31,310.4 | 33,011.5 | 33,011.5 | |
| Total Equity | 25,434.8 | 31,310.4 | 33,011.5 | 33,011.5 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 3,810.6 | 3,948.4 | 4,182.7 | 4,182.7 | |
| Total Liabilities | — | 3,954.8 | 4,191.2 | 4,191.2 | |
| Total Equity & Liabilities | 29,250.9 | 35,265.2 | 37,202.6 | 37,202.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | — | 3.9 | 3.9 | 3.9 | |
| + Financial Assets | 29,247.0 | 35,261.3 | 37,198.7 | 37,198.7 | |
| + Other Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-financial Assets | 3.9 | 3.9 | 3.9 | 3.9 | |
| + Other Non-financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Receivables | 16.9 | 21.9 | 0.0 | 0.0 | |
| + Loans | 1,032.9 | 1,190.5 | 1,344.8 | 1,344.8 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 0.4 | 0.6 | 2.6 | 2.6 | |
| + Other Financial Liabilities | — | — | 2.4 | 2.4 | |
| + Non-financial Liabilities | 3,815.8 | 3,954.2 | 4,188.5 | 4,188.5 | |
| + Other Non-financial Liabilities | 0.5 | 0.3 | 0.4 | 0.4 | |
| + Provisions | 4.7 | 5.4 | 5.4 | 5.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors | 0.3 | 0.6 | 0.2 | 0.2 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | 28,191.4 | 34,045.2 | 35,849.5 | 35,849.5 | |