| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 78,247 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7,470 | 7,407 | 5,335 | 4,181 | 4,493 | ||
| 3,085 | 2,826 | 1,724 | 183 | 105 | ||
| 75,846 | 75,846 | 49,621 | 31,327 | 24,817 | ||
| 1,49,707 | — | — | — | — | ||
| 68,376 | 68,439 | 44,286 | 27,146 | 20,324 | ||
| ₹852.46 | — | — | — | — | ||
| 1,15,641 | 1,09,424 | 78,706 | 52,341 | 43,551 | ||
| 65.6% | 69.3% | 63.0% | 59.9% | 57.0% | ||
| 0.51× | — | — | — | — | ||
| 7.43× | — | — | — | — | ||
| 13.90× | — | — | — | — | ||
| 20.51× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 20,156 | 18,901 | 11,745 | 11,486 | 10,332 | ||
| 10,770 | 10,064 | 5,221 | 5,382 | 3,282 | ||
| 7,299 | 6,879 | 3,566 | 3,748 | 2,113 | ||
| — | 9,898 | 3,838 | 6,234 | 2,084 | ||
| −412 | −412 | −2,870 | −1,799 | −2,152 | ||
| — | −412 | −3,157 | −2,274 | −2,419 | ||
| — | 10,310 | 6,709 | 8,033 | 4,236 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 78,246.6 | |
| - Cash, Equiv & ST Investments | 4,493.4 | 4,180.8 | 5,335.1 | 7,407.3 | 7,470.5 | |
| + Minority Interest | 105.4 | 182.5 | 1,723.6 | 2,825.9 | 3,085.1 | |
| + Total Debt | 24,817.2 | 31,326.6 | 49,621.3 | 75,846.1 | 75,846.1 | |
| Enterprise Value | — | — | — | — | 1,49,707.3 | |
| Net Debt (memo) | 20,323.8 | 27,145.8 | 44,286.2 | 68,438.8 | 68,375.7 | |
| EV per Share | — | — | — | — | 852.46 | |
| Total Capital | 43,551.4 | 52,340.9 | 78,706.4 | 1,09,423.5 | 1,15,641.1 | |
| Total Debt/Total Capital | 56.98 | 59.85 | 63.05 | 69.31 | 65.59 | |
| Total Debt/EV | — | — | — | — | 0.51 | |
| EV/Sales | — | — | — | — | 7.43 | |
| EV/EBITDA | — | — | — | — | 13.90 | |
| EV/EBIT | — | — | — | — | 20.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 10,331.8 | 11,485.9 | 11,745.4 | 18,901.1 | 20,155.9 | |
| EBITDA | 3,281.8 | 5,381.8 | 5,220.8 | 10,064.4 | 10,770.0 | |
| EBIT | 2,112.6 | 3,748.4 | 3,566.2 | 6,879.1 | 7,299.3 | |
| Operating Cash Flow | 2,084.3 | 6,233.6 | 3,838.5 | 9,898.3 | — | |
| Free Cash Flow | -2,152.0 | -1,799.1 | -2,870.1 | -412.2 | -412.2 | |
| FCFF (free cash flow to the firm) | -2,418.6 | -2,273.8 | -3,157.0 | -412.2 | — | |
| Capital Expenditure | 4,236.3 | 8,032.8 | 6,708.6 | 10,310.5 | — | |