In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 26,088.2 | 45,713.0 | 61,806.1 | 61,806.1 | |
| + Capital Work-in-Progress | 10,282.3 | 10,276.9 | 17,409.5 | 17,409.5 | |
| + Goodwill | 639.8 | 639.8 | 659.2 | 659.2 | |
| + Other Intangibles | 2,218.2 | 7,802.4 | 12,057.8 | 12,057.8 | |
| + Intangibles under Development | 2.8 | 4.0 | 55.1 | 55.1 | |
| + Investments (Equity Method) | 72.0 | 94.8 | 106.5 | 106.5 | |
| + Non-current Investments | 5,873.8 | 7,558.9 | 8,007.6 | 8,007.6 | |
| + Long-term Loans | 567.6 | 567.6 | 567.6 | 567.6 | |
| + Trade Receivables — Non-current | 176.3 | 290.1 | 266.7 | 266.7 | |
| + Other Non-current Financial Assets | 2,139.2 | 2,542.1 | 4,254.0 | 4,254.0 | |
| Non-current Financial Assets | 8,756.8 | 10,958.7 | 13,095.9 | 13,095.9 | |
| + Deferred Tax Assets | 502.3 | 483.6 | 374.5 | 374.5 | |
| + Other Non-current Assets | 1,041.9 | 1,547.2 | 3,210.5 | 3,210.5 | |
| Total Non-current Assets | 49,604.3 | 77,520.5 | 1,08,775.0 | 1,08,775.0 | |
| Current Assets | |||||
| + Inventories | 830.7 | 905.3 | 960.6 | 960.6 | |
| + Current Investments | 1,089.1 | 2,101.6 | 3,264.9 | 3,264.9 | |
| + Trade Receivables | 1,703.5 | 2,614.4 | 2,973.3 | 2,973.3 | |
| + Cash & Cash Equivalents | 3,091.7 | 3,233.5 | 4,142.5 | 4,142.5 | |
| + Other Bank Balances | 1,114.9 | 1,461.6 | 1,622.8 | 1,622.8 | |
| + Short-term Loans | 110.9 | 198.9 | 271.7 | 271.7 | |
| + Other Current Financial Assets | 194.5 | 239.5 | 402.5 | 402.5 | |
| Current Financial Assets | 7,304.6 | 9,849.6 | 12,677.5 | 12,677.5 | |
| + Other Current Assets | 529.5 | 1,320.9 | 1,768.6 | 1,768.6 | |
| Total Current Assets | 8,664.8 | 12,418.5 | 15,406.7 | 15,406.7 | |
| Total Assets | 58,269.1 | 89,939.0 | 1,24,181.7 | 1,24,181.7 | |
| Equity | |||||
| + Equity Share Capital | 1,641.2 | 1,745.3 | 1,756.2 | 1,756.2 | |
| + Other Equity / Reserves | 19,190.5 | 25,616.2 | 28,995.3 | 28,995.3 | |
| Equity — Owners of Parent | 20,831.7 | 27,361.4 | 30,751.5 | 30,751.5 | |
| + Minority Interest | 182.5 | 1,723.6 | 2,825.9 | 2,825.9 | |
| Total Equity | 21,014.2 | 29,085.1 | 33,577.4 | 33,577.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 27,731.2 | 44,896.9 | 64,875.0 | 64,875.0 | |
| + Other Non-current Financial Liab | 294.0 | 517.3 | 1,227.8 | 1,227.8 | |
| Non-current Financial Liabilities | 28,025.2 | 45,414.2 | 66,102.8 | 66,102.8 | |
| + Provisions — Non-current | 113.9 | 152.2 | 205.0 | 205.0 | |
| + Deferred Tax Liabilities | 1,339.0 | 3,083.4 | 3,229.3 | 3,229.3 | |
| + Other Non-current Liabilities | 507.4 | 488.7 | 837.3 | 837.3 | |
| Non-current Liabilities | 29,985.4 | 49,138.5 | 70,374.3 | 70,374.3 | |
| + Borrowings — Current | 3,595.4 | 4,724.5 | 10,971.1 | 10,971.1 | |
| + Trade Payables | 1,343.7 | 1,409.5 | 1,423.3 | 1,423.3 | |
| + Other Current Financial Liab | 2,152.2 | 4,732.6 | 6,690.9 | 6,690.9 | |
| Current Financial Liabilities | 7,091.3 | 10,866.5 | 19,085.4 | 19,085.4 | |
| + Provisions — Current | 25.6 | 34.0 | 115.5 | 115.5 | |
| + Current Tax Liabilities | 60.5 | 108.1 | 65.8 | 65.8 | |
| + Other Current Liabilities | 92.1 | 706.9 | 963.4 | 963.4 | |
| Current Liabilities | 7,269.4 | 11,715.4 | 20,230.0 | 20,230.0 | |
| Total Liabilities | 37,254.9 | 60,853.9 | 90,604.3 | 90,604.3 | |
| Total Equity & Liabilities | 58,269.1 | 89,939.0 | 1,24,181.7 | 1,24,181.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | 342.8 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 139.0 | 139.0 | |
| + Dues to Other Creditors — Current | — | 1,409.5 | 1,284.3 | 1,284.3 | |