| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 71,107 | 61,806 | 45,713 | 26,088 | 23,065 | ||
| 15,283 | 17,409 | 10,277 | 10,282 | 4,780 | ||
| 659 | 659 | 640 | 640 | 640 | ||
| 11,687 | 12,058 | 7,802 | 2,218 | 1,316 | ||
| 88.0 | 55.1 | 4.0 | 2.8 | 8.7 | ||
| 258 | 107 | 94.8 | 72.0 | 55.5 | ||
| 5,765 | 8,008 | 7,559 | 5,874 | 4,906 | ||
| 568 | 568 | 568 | 568 | 568 | ||
| 258 | 267 | 290 | 176 | 99.5 | ||
| 4,454 | 4,254 | 2,542 | 2,139 | 2,092 | ||
| 11,045 | 13,096 | 10,959 | 8,757 | 7,665 | ||
| 397 | 375 | 484 | 502 | 324 | ||
| 3,989 | 3,211 | 1,547 | 1,042 | 1,264 | ||
| 1,14,513 | 1,08,775 | 77,520 | 49,604 | 39,118 | ||
Current assets | ||||||
| 722 | 961 | 905 | 831 | 987 | ||
| 3,450 | 3,265 | 2,102 | 1,089 | 1,071 | ||
| 4,371 | 2,973 | 2,614 | 1,704 | 2,308 | ||
| 4,021 | 4,142 | 3,234 | 3,092 | 3,422 | ||
| 2,130 | 1,623 | 1,462 | 1,115 | 592 | ||
| 305 | 272 | 199 | 111 | 181 | ||
| 5,778 | 402 | 240 | 195 | 676 | ||
| 20,054 | 12,678 | 9,850 | 7,305 | 8,250 | ||
| 1,805 | 1,769 | 1,321 | 529 | 286 | ||
| 22,580 | 15,407 | 12,419 | 8,665 | 9,522 | ||
| 0.0 | — | 0.0 | 0.0 | 102 | ||
| 1,37,093 | 1,24,182 | 89,939 | 58,269 | 48,742 | ||
Equity | ||||||
| 1,833 | 1,756 | 1,745 | 1,641 | 1,641 | ||
| 34,877 | 28,995 | 25,616 | 19,191 | 16,988 | ||
| 36,710 | 30,752 | 27,361 | 20,832 | 18,629 | ||
| 3,085 | 2,826 | 1,724 | 183 | 105 | ||
| 39,795 | 33,577 | 29,085 | 21,014 | 18,734 | ||
Liabilities | ||||||
| 69,095 | 64,875 | 44,897 | 27,731 | 19,208 | ||
| 1,396 | 1,228 | 517 | 294 | 323 | ||
| 70,491 | 66,103 | 45,414 | 28,025 | 19,531 | ||
| 232 | 205 | 152 | 114 | 62.4 | ||
| 3,603 | 3,229 | 3,083 | 1,339 | 1,078 | ||
| 828 | 837 | 489 | 507 | 330 | ||
| 75,154 | 70,374 | 49,139 | 29,985 | 21,002 | ||
| 12,179 | 10,971 | 4,724 | 3,595 | 5,609 | ||
| 1,604 | 1,423 | 1,409 | 1,344 | 1,274 | ||
| 7,034 | 6,691 | 4,733 | 2,152 | 1,930 | ||
| 20,817 | 19,085 | 10,866 | 7,091 | 8,813 | ||
| 110 | 116 | 34.0 | 25.6 | 20.2 | ||
| 364 | 65.8 | 108 | 60.5 | 44.8 | ||
| 854 | 963 | 707 | 92.1 | 59.5 | ||
| 22,144 | 20,230 | 11,715 | 7,269 | 8,938 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 67.9 | ||
| 97,298 | 90,604 | 60,854 | 37,255 | 30,008 | ||
| 1,37,093 | 1,24,182 | 89,939 | 58,269 | 48,742 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | — | 343 | — | 0.0 | ||
Trade payables — MSME split | ||||||
| 0.0 | 139 | 0.0 | — | — | ||
| 1,604 | 1,284 | 1,409 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 23,065.0 | 26,088.2 | 45,713.0 | 61,806.1 | 71,107.5 | |
| + Capital Work-in-Progress | 4,779.5 | 10,282.3 | 10,276.9 | 17,409.5 | 15,283.1 | |
| + Goodwill | 639.8 | 639.8 | 639.8 | 659.2 | 659.2 | |
| + Other Intangibles | 1,315.7 | 2,218.2 | 7,802.4 | 12,057.8 | 11,686.9 | |
| + Intangibles under Development | 8.7 | 2.8 | 4.0 | 55.1 | 88.0 | |
| + Investments (Equity Method) | 55.5 | 72.0 | 94.8 | 106.5 | 257.9 | |
| + Non-current Investments | 4,906.1 | 5,873.8 | 7,558.9 | 8,007.6 | 5,765.4 | |
| + Long-term Loans | 567.6 | 567.6 | 567.6 | 567.6 | 567.6 | |
| + Trade Receivables — Non-current | 99.5 | 176.3 | 290.1 | 266.7 | 257.5 | |
| + Other Non-current Financial Assets | 2,092.1 | 2,139.2 | 2,542.1 | 4,254.0 | 4,454.2 | |
| Non-current Financial Assets | 7,665.3 | 8,756.8 | 10,958.7 | 13,095.9 | 11,044.7 | |
| + Deferred Tax Assets | 324.4 | 502.3 | 483.6 | 374.5 | 396.8 | |
| + Other Non-current Assets | 1,263.7 | 1,041.9 | 1,547.2 | 3,210.5 | 3,988.7 | |
| Total Non-current Assets | 39,117.6 | 49,604.3 | 77,520.5 | 1,08,775.0 | 1,14,512.6 | |
| Current Assets | ||||||
| + Inventories | 987.1 | 830.7 | 905.3 | 960.6 | 721.7 | |
| + Current Investments | 1,071.2 | 1,089.1 | 2,101.6 | 3,264.9 | 3,449.5 | |
| + Trade Receivables | 2,308.0 | 1,703.5 | 2,614.4 | 2,973.3 | 4,370.5 | |
| + Cash & Cash Equivalents | 3,422.3 | 3,091.7 | 3,233.5 | 4,142.5 | 4,020.9 | |
| + Other Bank Balances | 591.6 | 1,114.9 | 1,461.6 | 1,622.8 | 2,129.7 | |
| + Short-term Loans | 180.9 | 110.9 | 198.9 | 271.7 | 305.0 | |
| + Other Current Financial Assets | 675.9 | 194.5 | 239.5 | 402.5 | 5,777.8 | |
| Current Financial Assets | 8,249.8 | 7,304.6 | 9,849.6 | 12,677.5 | 20,053.6 | |
| + Other Current Assets | 285.6 | 529.5 | 1,320.9 | 1,768.6 | 1,805.1 | |
| Total Current Assets | 9,522.5 | 8,664.8 | 12,418.5 | 15,406.7 | 22,580.4 | |
| + Assets Held for Sale | 101.6 | 0.0 | 0.0 | — | 0.0 | |
| Total Assets | 48,741.7 | 58,269.1 | 89,939.0 | 1,24,181.7 | 1,37,093.0 | |
| Equity | ||||||
| + Equity Share Capital | 1,640.5 | 1,641.2 | 1,745.3 | 1,756.2 | 1,833.0 | |
| + Other Equity / Reserves | 16,988.3 | 19,190.5 | 25,616.2 | 28,995.3 | 34,876.9 | |
| Equity — Owners of Parent | 18,628.8 | 20,831.7 | 27,361.4 | 30,751.5 | 36,709.9 | |
| + Minority Interest | 105.4 | 182.5 | 1,723.6 | 2,825.9 | 3,085.1 | |
| Total Equity | 18,734.2 | 21,014.2 | 29,085.1 | 33,577.4 | 39,795.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 19,207.9 | 27,731.2 | 44,896.9 | 64,875.0 | 69,094.5 | |
| + Other Non-current Financial Liab | 323.3 | 294.0 | 517.3 | 1,227.8 | 1,396.1 | |
| Non-current Financial Liabilities | 19,531.2 | 28,025.2 | 45,414.2 | 66,102.8 | 70,490.6 | |
| + Provisions — Non-current | 62.4 | 113.9 | 152.2 | 205.0 | 232.3 | |
| + Deferred Tax Liabilities | 1,078.4 | 1,339.0 | 3,083.4 | 3,229.3 | 3,602.9 | |
| + Other Non-current Liabilities | 329.9 | 507.4 | 488.7 | 837.3 | 827.8 | |
| Non-current Liabilities | 21,001.9 | 29,985.4 | 49,138.5 | 70,374.3 | 75,153.6 | |
| + Borrowings — Current | 5,609.3 | 3,595.4 | 4,724.5 | 10,971.1 | 12,179.1 | |
| + Trade Payables | 1,274.1 | 1,343.7 | 1,409.5 | 1,423.3 | 1,603.9 | |
| + Other Current Financial Liab | 1,929.9 | 2,152.2 | 4,732.6 | 6,690.9 | 7,034.2 | |
| Current Financial Liabilities | 8,813.2 | 7,091.3 | 10,866.5 | 19,085.4 | 20,817.2 | |
| + Provisions — Current | 20.2 | 25.6 | 34.0 | 115.5 | 109.9 | |
| + Current Tax Liabilities | 44.8 | 60.5 | 108.1 | 65.8 | 363.6 | |
| + Other Current Liabilities | 59.5 | 92.1 | 706.9 | 963.4 | 853.7 | |
| Current Liabilities | 8,937.7 | 7,269.4 | 11,715.4 | 20,230.0 | 22,144.5 | |
| + Liabilities Held for Sale | 67.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 30,007.5 | 37,254.9 | 60,853.9 | 90,604.3 | 97,298.0 | |
| Total Equity & Liabilities | 48,741.7 | 58,269.1 | 89,939.0 | 1,24,181.7 | 1,37,093.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | 342.8 | — | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 139.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 1,409.5 | 1,284.3 | 1,603.9 | |