In ₹ Crore except Per Share Latest Annual | JSWENERGY FY26 | TATAPOWER FY26 | ADANIPOWER FY26 | NTPC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 41.34× | 31.10× | 32.18× | ◆ 11.97× | 31.10× +33% | |
| P/B | 2.77× | 2.45× | 6.19× | ◆ 1.53× | 2.45× +13% | |
| EV/EBITDA | 16.05× | 13.89× | 23.32× | ◆ 10.63× | 13.89× +16% | |
| Market Cap | ₹93,078 Cr | ₹1.16L Cr | ₹4.11L Cr | ₹3.24L Cr | ₹3.24L Cr -71% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 22.30% | 4.24% | 11.84% | 2.07% | 4.24% +426% | |
| Revenue CAGR 5Y | ◆ 22.25% | 13.97% | 15.65% | 10.93% | 13.97% +59% | |
| Net Income CAGR 3Y | ◆ 23.12% | 10.34% | 6.54% | 17.18% | 10.34% +124% | |
| Revenue YoY (latest Q) | 1.24% | 5.63% | ◆ 33.97% | 7.81% | 7.81% -84% | |
| Net Income YoY (latest Q) | -36.27% | 10.98% | ◆ 47.24% | 12.90% | 12.90% -381% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 53.25% | 20.98% | 36.52% | 29.50% | 29.50% +81% | |
| Net Income Margin | 14.62% | 8.20% | ◆ 23.91% | 14.70% | 14.70% -1% | |
| Return on Common Equity | 6.67% | 7.88% | ◆ 19.33% | 12.81% | 12.81% -48% | |
| Return on Capital Employed | 6.62% | 6.09% | ◆ 12.50% | 8.03% | 8.03% -18% | |
| Return on Assets | 2.22% | 2.92% | ◆ 9.12% | 4.93% | 4.93% -55% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.26× | 1.50× | ◆ 0.81× | 1.27× | 1.27× +78% | |
| Interest Coverage | 1.18× | 1.58× | ◆ 4.53× | 2.58× | 2.58× -54% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹18,901 Cr | ₹62,429 Cr | ₹54,241 Cr | ₹1.87L Cr | ₹62,429 Cr -70% | |
| Net Income | ₹2,762 Cr | ₹5,118 Cr | ₹12,971 Cr | ₹27,546 Cr | ₹12,971 Cr -79% | |
| Total Assets | ₹1.24L Cr | ₹1.75L Cr | ₹1.42L Cr | ₹5.59L Cr | ₹1.75L Cr -29% | |
| EPS | ₹12.82 | ₹11.72 | ₹6.62 | ₹27.9 | ₹11.72 +9% | |
| Book Value per Share | ₹191.2 | ₹148.76 | ₹34.43 | ₹217.76 | ₹148.76 +29% | |