| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,156 | 18,901 | 11,745 | 11,486 | 10,332 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,044 | 977 | 894 | 455 | 535 | ||
| 21,200 | 19,878 | 12,639 | 11,941 | 10,867 | ||
Expenses | ||||||
| 5,958 | 5,581 | 4,456 | 4,582 | 5,570 | ||
| 52.4 | 85.7 | 140 | 125 | 368 | ||
| −36.5 | 0.0 | 0.0 | 0.6 | 0.0 | ||
| 819 | 728 | 464 | 364 | 308 | ||
| 6,227 | 5,816 | 2,269 | 2,053 | 844 | ||
| 3,471 | 3,185 | 1,655 | 1,633 | 1,169 | ||
| 2,593 | 2,442 | 1,464 | 1,033 | 805 | ||
| 19,084 | 17,838 | 10,448 | 9,791 | 9,064 | ||
| 10,770 | 10,064 | 5,221 | 5,382 | 3,282 | ||
| 7,299 | 6,879 | 3,566 | 3,748 | 2,113 | ||
Profit | ||||||
| 2,116 | 2,039 | 2,191 | 2,150 | 1,804 | ||
| −65.2 | −65.2 | 0.0 | 0.0 | 120 | ||
| 2,050 | 1,974 | 2,191 | 2,150 | 1,924 | ||
| 274 | 335 | 387 | 394 | 298 | ||
| −992 | −1,111 | −156 | 48.4 | 178 | ||
| −717 | −777 | 231 | 442 | 477 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 13.9 | ||
| 8.1 | 11.7 | 22.8 | 16.5 | 19.3 | ||
| 2,776 | 2,762 | 1,983 | 1,725 | 1,480 | ||
| 2,768 | 2,751 | 1,960 | 1,708 | 1,461 | ||
| 574 | 299 | 1,334 | 782 | 40.3 | ||
| 3,350 | 3,062 | 3,317 | 2,506 | 1,520 | ||
| 2,319 | 2,239 | 1,951 | 1,723 | 1,478 | ||
| 457 | 523 | 32.0 | 1.9 | 2.4 | ||
Per share | ||||||
| ₹12.94 | ₹12.82 | ₹11.19 | ₹10.50 | ₹9.01 | ||
| ₹12.67 | ₹12.74 | ₹11.18 | ₹10.47 | ₹8.99 | ||
Other comprehensive income — detail | ||||||
| 574 | 299 | 1,334 | — | — | ||
| 797 | 437 | 1,631 | 995 | −313 | ||
| 337 | 61.3 | 346 | — | — | ||
| — | — | — | 116 | −36.6 | ||
| 159 | −27.5 | — | −97.7 | 317 | ||
| 45.5 | 49.3 | −49.4 | — | — | ||
| — | — | — | 0.0 | 0.2 | ||
| 2,890 | 2,536 | 3,289 | 2,498 | 1,510 | ||
| 460 | 526 | 27.7 | 8.1 | 10.8 | ||
Per share — as-filed variants | ||||||
| ₹12.94 | ₹12.82 | ₹11.19 | ₹10.50 | ₹9.01 | ||
| ₹12.67 | ₹12.74 | ₹11.18 | ₹10.47 | ₹8.99 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 14,182 | 13,234 | 7,149 | 6,779 | 4,395 | ||
| 70.4% | 70.0% | 60.9% | 59.0% | 42.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,116 | 2,039 | 2,191 | 2,150 | 1,804 | ||
| −65.2 | −65.2 | 0.0 | 0.0 | 120 | ||
| 2,841 | 2,828 | 1,983 | 1,725 | 1,390 | ||
| ₹13.24 | ₹13.12 | ₹11.19 | ₹10.50 | ₹8.46 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,331.8 | 11,485.9 | 11,745.4 | 18,901.1 | 20,155.9 | |
| Other Income | 535.2 | 455.4 | 894.1 | 976.6 | 1,043.8 | |
| Total Income | 10,867.1 | 11,941.3 | 12,639.5 | 19,877.7 | 21,199.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,569.7 | 4,581.6 | 4,456.0 | 5,581.4 | 5,957.8 | |
| + Purchases of Stock-in-Trade | 367.6 | 124.8 | 140.4 | 85.7 | 52.4 | |
| + Changes in Inventories | 0.0 | 0.6 | 0.0 | 0.0 | -36.5 | |
| + Employee Benefit Expense | 307.6 | 364.5 | 464.3 | 727.7 | 819.1 | |
| + Finance Costs | 844.3 | 2,053.4 | 2,269.1 | 5,816.5 | 6,227.4 | |
| + Depreciation & Amortisation | 1,169.2 | 1,633.4 | 1,654.6 | 3,185.3 | 3,470.7 | |
| + Other Expenses | 805.1 | 1,032.6 | 1,463.9 | 2,442.0 | 2,593.2 | |
| Total Expenses | 9,063.5 | 9,790.9 | 10,448.3 | 17,838.4 | 19,084.1 | |
| EBITDA | 3,281.8 | 5,381.8 | 5,220.8 | 10,064.4 | 10,770.0 | |
| EBIT | 2,112.6 | 3,748.4 | 3,566.2 | 6,879.1 | 7,299.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,803.6 | 2,150.4 | 2,191.2 | 2,039.3 | 2,115.6 | |
| + Exceptional Items | 120.0 | 0.0 | 0.0 | -65.2 | -65.2 | |
| Pretax Income | 1,923.6 | 2,150.4 | 2,191.2 | 1,974.1 | 2,050.5 | |
| + Current Tax | 298.3 | 393.8 | 386.8 | 334.6 | 274.3 | |
| + Deferred Tax | 178.3 | 48.4 | -155.8 | -1,111.2 | -991.7 | |
| Tax Expense | 476.6 | 442.3 | 231.0 | -776.6 | -717.4 | |
| + Net Movement in Regulatory Deferral Balances | 13.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Share of Associates & JVs | 19.3 | 16.5 | 22.8 | 11.7 | 8.1 | |
| Net Income | 1,480.1 | 1,724.7 | 1,982.9 | 2,762.4 | 2,776.0 | |
| + Net Income — Continuing Ops | 1,460.8 | 1,708.1 | 1,960.1 | 2,750.7 | 2,767.9 | |
| + Other Comprehensive Income | 40.3 | 781.5 | 1,334.2 | 299.3 | 573.8 | |
| Total Comprehensive Income | 1,520.4 | 2,506.2 | 3,317.1 | 3,061.7 | 3,349.9 | |
| Net Income to Common | 1,477.8 | 1,722.7 | 1,950.9 | 2,239.3 | 2,318.9 | |
| Minority Interest | 2.4 | 1.9 | 32.0 | 523.1 | 457.2 | |
| Per Share | ||||||
| Basic EPS | 9.01 | 10.50 | 11.19 | 12.82 | 12.94 | |
| Diluted EPS | 8.99 | 10.47 | 11.18 | 12.74 | 12.67 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1,334.2 | 299.3 | 573.8 | |
| + Items NOT to be Reclassified to P&L | -313.2 | 995.2 | 1,630.6 | 437.3 | 796.7 | |
| + Tax on Items NOT to be Reclassified | — | — | 345.8 | 61.3 | 336.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -36.6 | 116.0 | — | — | — | |
| + Items to be Reclassified to P&L | 317.0 | -97.7 | — | -27.5 | 159.4 | |
| + Tax on Items to be Reclassified | — | — | -49.4 | 49.3 | 45.5 | |
| + Tax on Items to be Reclassified — alt tag | 0.2 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,509.5 | 2,498.1 | 3,289.4 | 2,536.0 | 2,889.6 | |
| Comprehensive Income — Non-controlling Interests | 10.8 | 8.1 | 27.7 | 525.7 | 460.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.01 | 10.50 | 11.19 | 12.82 | 12.94 | |
| Diluted EPS — Continuing Operations | 8.99 | 10.47 | 11.18 | 12.74 | 12.67 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,394.5 | 6,778.9 | 7,149.0 | 13,234.0 | 14,182.2 | |
| Gross Margin % | 42.53 | 59.02 | 60.87 | 70.02 | 70.36 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,803.6 | 2,150.4 | 2,191.2 | 2,039.3 | 2,115.6 | |
| − Exceptional Items (reconciliation) | 120.0 | 0.0 | 0.0 | -65.2 | -65.2 | |
| Net Income Adj (tax-effected) | 1,389.9 | 1,724.7 | 1,982.9 | 2,827.6 | 2,841.2 | |
| EPS Adj | 8.46 | 10.50 | 11.19 | 13.12 | 13.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | — | 1.81 | 2.47 | 2.21 | |
| Filed Dscr | 2.00 | — | 1.62 | 0.86 | 1.47 | |
| Filed Iscr | 7.00 | — | 2.98 | 2.04 | 2.69 | |
| Paid Up Equity Capital | 1,640.5 | 1,641.2 | 1,745.3 | 1,756.2 | 1,833.0 | |