JSW Dulux enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,258————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
270270248274315
988————
−270−270−248−274−315
₹216.96————
2,4522,4521,3301,3301,316
0.28×————
2.02×————
2.40×————
Reference items — trailing FY values
3,5913,5994,0913,9623,802
489508642632525
412433552550443
—93.3311485486
−1,106−1,106204367382
—−1,107202364379
—1,199107119104
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

JSWDULUX₹276.20

JSW Dulux Ltd.

· Consumer Goods
₹ CrorePeersASIANPAINTBERGEPAINTKANSAINERKAJARIACEREPACKIKIOBATAINDIAWHIRLPOOLMcap ₹1,258 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————1,257.8
- Cash, Equiv & ST Investments314.7273.7248.2269.8269.8
Enterprise Value————988.0
Net Debt (memo)-314.7-273.7-248.2-269.8-269.8
EV per Share————216.96
Total Capital1,316.31,329.91,330.22,451.62,451.6
EV/Sales————0.28
EV/EBITDA————2.02
EV/EBIT————2.40
Reference Items — Trailing FY Values
Sales3,802.13,961.64,091.23,599.23,590.9
EBITDA525.1632.0641.5508.5489.1
EBIT442.6549.7552.1433.2411.7
Operating Cash Flow486.2485.5311.093.3—
Free Cash Flow382.0366.9204.5-1,105.7-1,105.7
FCFF (free cash flow to the firm)378.8363.9202.3-1,107.4—
Capital Expenditure104.3118.5106.51,199.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.