alphaveJSWDULUX₹3,185.20

JSW Dulux Ltd.

₹ CrorePeersASIANPAINT BERGEPAINT KANSAINER KAJARIACER EPACK IKIO BATAINDIA WHIRLPOOLMcap ₹14,505 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	523.0	479.4	460.5	460.5
+ Capital Work-in-Progress	119.1	66.7	48.6	48.6
+ Other Intangibles	3.0	1.9	1,152.8	1,152.8
+ Non-current Investments	0.0	0.1	0.0	0.0
+ Long-term Loans	0.4	0.5	0.2	0.2
+ Other Non-current Financial Assets	9.7	10.1	11.4	11.4
Non-current Financial Assets	10.1	10.7	11.5	11.5
+ Deferred Tax Assets	32.0	31.4	227.8	227.8
+ Other Non-current Assets	295.1	312.1	106.9	106.9
Total Non-current Assets	982.3	902.0	2,008.2	2,008.2
Current Assets
+ Inventories	611.5	604.7	571.1	571.1
+ Trade Receivables	575.4	584.9	602.9	602.9
+ Cash & Cash Equivalents	273.7	248.2	269.8	269.8
+ Other Bank Balances	250.2	52.3	53.9	53.9
+ Short-term Loans	0.0	0.0	0.2	0.2
+ Other Current Financial Assets	11.0	8.9	12.5	12.5
Current Financial Assets	1,110.3	894.2	939.4	939.4
+ Other Current Assets	199.8	173.1	276.7	276.7
Total Current Assets	1,921.7	1,672.1	1,787.1	1,787.1
Total Assets	2,903.9	2,903.4	3,795.3	3,795.3
Equity
+ Equity Share Capital	45.5	45.5	45.5	45.5
+ Other Equity / Reserves	1,284.4	1,284.7	2,406.1	2,406.1
Equity — Owners of Parent	1,329.9	1,330.2	2,451.6	2,451.6
Total Equity	1,329.9	1,330.2	2,451.6	2,451.6
Liabilities
+ Other Non-current Financial Liab	47.0	44.9	63.1	63.1
Non-current Financial Liabilities	47.0	44.9	63.1	63.1
+ Provisions — Non-current	9.1	69.0	104.1	104.1
+ Deferred Tax Liabilities	0.0	—	27.1	27.1
+ Other Non-current Liabilities	94.3	9.1	6.2	6.2
Non-current Liabilities	150.5	123.1	200.5	200.5
+ Trade Payables	997.6	956.4	756.5	756.5
+ Other Current Financial Liab	116.1	115.0	110.3	110.3
Current Financial Liabilities	1,113.7	1,071.4	866.8	866.8
+ Provisions — Current	41.1	39.0	26.7	26.7
+ Other Current Liabilities	268.8	258.6	249.7	249.7
Current Liabilities	1,423.5	1,369.0	1,143.2	1,143.2
Total Liabilities	1,574.0	1,573.2	1,343.7	1,343.7
Total Equity & Liabilities	2,903.9	2,903.4	3,795.3	3,795.3
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	—	329.3	—	—
Liabilities — additional as-filed lines
+ Liabilities of Disposal Group Held for Sale	—	81.1	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	35.3	41.8	41.8
+ Dues to Other Creditors — Current	—	921.0	714.7	714.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.