JSW Dulux balance sheet

As of Mar 2026

Total assets: ₹3,795cr+30.7% on Mar 2025
Shareholders' equity: ₹2,452cr+84.3% on Mar 2025
Total debt: ₹0.0crNo figure a year before
Cash and investments: ₹270cr+8.7% on Mar 2025

₹ crore except per share

Tap a line for its trend	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Current assets
Non-current assets					FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	461	479	523	507
	48.6	66.7	119	72.7
	1,153	1.9	3.0	4.1
	0.0	0.1	0.0	0.0
	0.2	0.5	0.4	0.4
	11.4	10.1	9.7	8.7
	11.5	10.7	10.1	9.0
	228	31.4	32.0	26.6
	107	312	295	253
	2,008	902	982	872
	571	605	611	598
	603	585	575	552
	270	248	274	315
	53.9	52.3	250	250
	0.2	0.0	0.0	0.0
	12.5	8.9	11.0	154
	939	894	1,110	1,270
	277	173	200	140
	1,787	1,672	1,922	1,868
	—	329	—	—
	3,795	2,903	2,904	2,740
Equity
	45.5	45.5	45.5	45.5
	2,406	1,285	1,284	1,271
	2,452	1,330	1,330	1,316
	2,452	1,330	1,330	1,316
Liabilities
	63.1	44.9	47.0	67.7
	63.1	44.9	47.0	67.7
	104	69.0	9.1	84.9
	27.1	—	0.0	0.0
	6.2	9.1	94.3	7.7
	201	123	150	160
	756	956	998	894
	110	115	116	105
	867	1,071	1,114	999
	26.7	39.0	41.1	38.6
	250	259	269	226
	1,143	1,369	1,424	1,264
	—	81.1	—	—
	1,344	1,573	1,574	1,424
	3,795	2,903	2,904	2,740
Trade payables — MSME split
	41.8	35.3	—	—
	715	921	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JSWDULUX₹276.20

JSW Dulux Ltd.

· Consumer Goods

₹ CrorePeersASIANPAINT BERGEPAINT KANSAINER KAJARIACER EPACK IKIO BATAINDIA WHIRLPOOLMcap ₹1,258 Cr

View

In ₹ Crore except Per Share As of	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	506.8	523.0	479.4	460.5	460.5
+ Capital Work-in-Progress	72.7	119.1	66.7	48.6	48.6
+ Other Intangibles	4.1	3.0	1.9	1,152.8	1,152.8
+ Non-current Investments	0.0	0.0	0.1	0.0	0.0
+ Long-term Loans	0.4	0.4	0.5	0.2	0.2
+ Other Non-current Financial Assets	8.7	9.7	10.1	11.4	11.4
Non-current Financial Assets	9.0	10.1	10.7	11.5	11.5
+ Deferred Tax Assets	26.6	32.0	31.4	227.8	227.8
+ Other Non-current Assets	253.0	295.1	312.1	106.9	106.9
Total Non-current Assets	872.2	982.3	902.0	2,008.2	2,008.2
Current Assets
+ Inventories	597.9	611.5	604.7	571.1	571.1
+ Trade Receivables	552.3	575.4	584.9	602.9	602.9
+ Cash & Cash Equivalents	314.7	273.7	248.2	269.8	269.8
+ Other Bank Balances	249.6	250.2	52.3	53.9	53.9
+ Short-term Loans	0.0	0.0	0.0	0.2	0.2
+ Other Current Financial Assets	153.7	11.0	8.9	12.5	12.5
Current Financial Assets	1,270.3	1,110.3	894.2	939.4	939.4
+ Other Current Assets	139.8	199.8	173.1	276.7	276.7
Total Current Assets	1,868.3	1,921.7	1,672.1	1,787.1	1,787.1
+ Assets Held for Sale	—	—	329.3	—	—
Total Assets	2,740.5	2,903.9	2,903.4	3,795.3	3,795.3
Equity
+ Equity Share Capital	45.5	45.5	45.5	45.5	45.5
+ Other Equity / Reserves	1,270.8	1,284.4	1,284.7	2,406.1	2,406.1
Equity — Owners of Parent	1,316.3	1,329.9	1,330.2	2,451.6	2,451.6
Total Equity	1,316.3	1,329.9	1,330.2	2,451.6	2,451.6
Liabilities
+ Other Non-current Financial Liab	67.7	47.0	44.9	63.1	63.1
Non-current Financial Liabilities	67.7	47.0	44.9	63.1	63.1
+ Provisions — Non-current	84.9	9.1	69.0	104.1	104.1
+ Deferred Tax Liabilities	0.0	0.0	—	27.1	27.1
+ Other Non-current Liabilities	7.7	94.3	9.1	6.2	6.2
Non-current Liabilities	160.2	150.5	123.1	200.5	200.5
+ Trade Payables	893.5	997.6	956.4	756.5	756.5
+ Other Current Financial Liab	105.3	116.1	115.0	110.3	110.3
Current Financial Liabilities	998.9	1,113.7	1,071.4	866.8	866.8
+ Provisions — Current	38.6	41.1	39.0	26.7	26.7
+ Other Current Liabilities	226.5	268.8	258.6	249.7	249.7
Current Liabilities	1,264.0	1,423.5	1,369.0	1,143.2	1,143.2
+ Liabilities Held for Sale	—	—	81.1	—	—
Total Liabilities	1,424.2	1,574.0	1,573.2	1,343.7	1,343.7
Total Equity & Liabilities	2,740.5	2,903.9	2,903.4	3,795.3	3,795.3
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	35.3	41.8	41.8
+ Dues to Other Creditors — Current	—	—	921.0	714.7	714.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.