In ₹ Crore except Per Share Latest Annual	JSWDULUX FY26	ASIANPAINT FY26	BERGEPAINT FY26	KANSAINER FY26	Peer Average
Valuation — at last close
P/E	◆ 0.64×	51.02×	48.25×	24.56×	41.28× -98%
P/B	◆ 0.51×	10.33×	7.86×	2.16×	6.78× -92%
EV/EBITDA	◆ 1.84×	32.32×	29.34×	12.26×	24.64× -93%
Market Cap	₹1,258 Cr	₹2.21L Cr	₹54,400 Cr	₹14,481 Cr	₹96,563 Cr -99%
Growth
Revenue CAGR 3Y	-1.81%	1.05%	◆ 3.98%	2.20%	2.41% -175%
Revenue CAGR 5Y	8.25%	10.38%	◆ 11.75%	9.67%	10.60% -22%
Net Income CAGR 3Y	◆ 80.59%	1.56%	9.45%	7.12%	6.04% +1234%
Revenue YoY (latest Q)	-3.02%	◆ 16.94%	11.97%	9.79%	12.90% -123%
Net Income YoY (latest Q)	-12.40%	6.59%	◆ 28.56%	5.95%	13.70% -191%
Profitability
EBITDA Margin	14.13%	◆ 18.82%	15.43%	12.10%	15.45% -9%
Net Income Margin	◆ 54.84%	12.35%	9.49%	7.15%	9.66% +468%
Return on Common Equity	◆ 104.38%	21.22%	17.24%	8.97%	15.81% +560%
Return on Capital Employed	20.70%	◆ 22.96%	20.24%	10.80%	18.00% +15%
Return on Assets	◆ 58.93%	13.54%	11.76%	6.80%	10.70% +451%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.10×	0.09×	0.01×	0.07× -100%
Interest Coverage	◆ 35.75×	27.98×	25.03×	23.12×	25.38× +41%
Scale — latest FY
Revenue / Total Income	₹3,599 Cr	₹35,584 Cr	₹11,880 Cr	₹8,052 Cr	₹18,505 Cr -81%
Net Income	₹1,974 Cr	₹4,395 Cr	₹1,128 Cr	₹576 Cr	₹2,033 Cr -3%
Total Assets	₹3,795 Cr	₹34,534 Cr	₹10,057 Cr	₹8,711 Cr	₹17,768 Cr -79%
EPS	₹433.42	₹45.12	₹9.67	₹7.29	₹20.69 +1994%
Book Value per Share	₹538.35	₹222.81	₹59.32	₹83.02	₹121.72 +342%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.