In ₹ Crore except Per Share Latest Annual | JSWDULUX FY26 | ASIANPAINT FY26 | BERGEPAINT FY26 | KANSAINER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 7.35× | 55.00× | 48.04× | 26.19× | 48.04× -85% | |
| P/B | 5.92× | 10.81× | 7.82× | ◆ 2.31× | 7.82× -24% | |
| EV/EBITDA | 28.00× | 34.86× | 29.26× | ◆ 13.30× | 29.26× -4% | |
| Market Cap | ₹14,505 Cr | ₹2.38L Cr | ₹54,161 Cr | ₹15,439 Cr | ₹54,161 Cr -73% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.81% | 1.05% | ◆ 3.98% | 2.20% | 2.20% -182% | |
| Revenue CAGR 5Y | 8.25% | 10.38% | ◆ 11.75% | 9.67% | 10.38% -21% | |
| Net Income CAGR 3Y | ◆ 80.59% | 1.56% | 9.45% | 7.12% | 7.12% +1032% | |
| Revenue YoY (latest Q) | -3.02% | ◆ 17.94% | 11.97% | 9.79% | 11.97% -125% | |
| Net Income YoY (latest Q) | -12.40% | ◆ 39.60% | 28.56% | 5.95% | 28.56% -143% | |
| Profitability | ||||||
| EBITDA Margin | 14.13% | ◆ 18.82% | 15.43% | 12.10% | 15.43% -8% | |
| Net Income Margin | ◆ 54.84% | 12.35% | 9.49% | 7.15% | 9.49% +478% | |
| Return on Common Equity | ◆ 80.51% | 19.65% | 16.26% | 8.81% | 16.26% +395% | |
| Return on Capital Employed | 16.33% | ◆ 21.53% | 19.24% | 10.58% | 19.24% -15% | |
| Return on Assets | ◆ 52.01% | 12.73% | 11.22% | 6.61% | 11.22% +364% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.10× | 0.09× | 0.01× | 0.09× -100% | |
| Interest Coverage | ◆ 35.75× | 27.98× | 25.03× | 23.12× | 25.03× +43% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,599 Cr | ₹35,584 Cr | ₹11,880 Cr | ₹8,052 Cr | ₹11,880 Cr -70% | |
| Net Income | ₹1,974 Cr | ₹4,395 Cr | ₹1,128 Cr | ₹576 Cr | ₹1,128 Cr +75% | |
| Total Assets | ₹3,795 Cr | ₹34,534 Cr | ₹10,057 Cr | ₹8,711 Cr | ₹10,057 Cr -62% | |
| EPS | ₹433.42 | ₹45.12 | ₹9.67 | ₹7.29 | ₹9.67 +4382% | |
| Book Value per Share | ₹538.35 | ₹229.51 | ₹59.43 | ₹82.71 | ₹82.71 +551% | |