JSW Dulux profit and loss

Latest FY26

Revenue: ₹3,599cr−12.0% on FY25
EBITDA: ₹508cr−20.7% on FY25
Net profit: ₹1,974cr+359.6% on FY25
EPS: ₹433.42+359.6% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	3,591	3,599	4,091	3,962	3,802	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	115	98.5	27.6	35.8	27.4
	3,706	3,698	4,119	3,997	3,829
	1,985	1,868	2,163	2,009	2,081
	186	183	212	208	202
	−27.2	57.2	−56.4	5.2	7.3
	298	313	337	328	301
	12.1	12.1	9.8	12.5	14.1
	77.4	75.3	89.4	82.3	82.5
	660	669	794	779	686
	3,191	3,178	3,549	3,424	3,374
	489	508	642	632	525
	412	433	552	550	443
Profit
	515	520	570	573	456
	1,846	1,846	0.0	0.0	0.0
	2,361	2,365	570	573	456
	321	331	141	151	126
	77.5	60.4	−0.5	−4.4	−5.3
	398	392	140	146	121
	1,963	1,974	429	427	335
	1,963	1,974	429	427	335
	−2.6	−5.4	3.4	−3.1	−5.1
	1,960	1,968	433	424	330
Per share
	₹430.94	₹433.42	₹94.31	₹93.68	₹73.58
	₹430.94	₹433.42	₹94.31	₹93.68	₹73.58
Other comprehensive income — detail
	−2.6	−5.4	3.4	—	—
	−3.6	−7.3	4.5	−4.1	−6.8
	−1.0	−1.9	1.1	—	—
	—	—	—	−1.0	−1.7
Per share — as-filed variants
	₹430.94	₹433.42	₹94.31	₹93.68	₹73.58
	₹430.94	₹433.42	₹94.31	₹93.68	₹73.58
Direct-method operating receipts — filed in the P&L block
	—	—	646	636	529
	—	—	169	−20.4	−99.6
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,447	1,490	1,773	1,739	1,512
	40.3%	41.4%	43.3%	43.9%	39.8%
Adjusted (ex-exceptional items) — derived
	515	520	570	573	456
	1,846	1,846	0.0	0.0	0.0
	428	434	429	427	335
	₹93.97	₹95.20	₹94.31	₹93.68	₹73.58

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JSWDULUX₹282.60

JSW Dulux Ltd.

· Consumer Goods

Annual Quarterly₹ CrorePeersASIANPAINT BERGEPAINT KANSAINER KAJARIACER EPACK IKIO BATAINDIA WHIRLPOOLMcap ₹1,287 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	3,802.1	3,961.6	4,091.2	3,599.2	3,590.9
Other Income	27.4	35.8	27.6	98.5	115.1
Total Income	3,829.4	3,997.4	4,118.8	3,697.7	3,706.0
Expenses
+ Cost of Materials Consumed	2,081.2	2,009.3	2,162.5	1,868.2	1,985.4
+ Purchases of Stock-in-Trade	201.6	208.3	211.9	183.4	186.0
+ Changes in Inventories	7.3	5.2	-56.4	57.2	-27.2
+ Employee Benefit Expense	301.1	328.1	337.4	313.0	297.9
+ Finance Costs	14.1	12.5	9.8	12.1	12.1
+ Depreciation & Amortisation	82.5	82.3	89.4	75.3	77.4
+ Other Expenses	685.9	778.7	794.3	668.9	659.8
Total Expenses	3,373.5	3,424.4	3,548.9	3,178.1	3,191.3
EBITDA	525.1	632.0	641.5	508.5	489.1
EBIT	442.6	549.7	552.1	433.2	411.7
Profit
PBT before Exceptional Items	455.9	573.0	569.9	519.6	514.7
+ Exceptional Items	0.0	0.0	0.0	1,845.9	1,845.9
Pretax Income	455.9	573.0	569.9	2,365.5	2,360.6
+ Current Tax	126.1	150.8	140.9	331.3	320.6
+ Deferred Tax	-5.3	-4.4	-0.5	60.4	77.5
Tax Expense	120.8	146.4	140.5	391.7	398.1
Net Income	335.1	426.6	429.5	1,973.8	1,962.5
+ Net Income — Continuing Ops	335.1	426.6	429.5	1,973.8	1,962.5
+ Other Comprehensive Income	-5.1	-3.1	3.4	-5.4	-2.6
Total Comprehensive Income	330.1	423.5	432.9	1,968.3	1,959.9
Per Share
Basic EPS	73.58	93.68	94.31	433.42	430.94
Diluted EPS	73.58	93.68	94.31	433.42	430.94
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	3.4	-5.4	-2.6
+ Items NOT to be Reclassified to P&L	-6.8	-4.1	4.5	-7.3	-3.6
+ Tax on Items NOT to be Reclassified	—	—	1.1	-1.9	-1.0
+ Tax on Items NOT to be Reclassified — alt tag	-1.7	-1.0	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	73.58	93.68	94.31	433.42	430.94
Diluted EPS — Continuing Operations	73.58	93.68	94.31	433.42	430.94
Direct-method Operating Receipts — filed in the P&L block
+ Receipts — Sales of Goods & Services	529.1	635.9	645.9	—	—
+ Other Operating Cash Payments	-99.6	-20.4	169.5	—	—
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,512.0	1,738.8	1,773.2	1,490.4	1,446.8
Gross Margin %	39.77	43.89	43.34	41.41	40.29
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	455.9	573.0	569.9	519.6	514.7
− Exceptional Items (reconciliation)	0.0	0.0	0.0	1,845.9	1,845.9
Net Income Adj (tax-effected)	335.1	426.6	429.5	433.5	427.9
EPS Adj	73.58	93.68	94.31	95.20	93.97
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	45.5	45.5	45.5	45.5	45.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.