JSW Dulux DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.83×	0.83×	0.75×	0.74×	0.74×
	5.73×	5.46×	1.03×	1.04×	1.03×
	11.5%	12.0%	13.5%	13.9%	11.6%
	1.07×	1.07×	1.41×	1.40×	1.43×
	1.55×	1.55×	2.18×	2.18×	2.08×
	90.5%	90.8%	32.3%	32.9%	26.2%
	104.4%	104.4%	32.3%	32.2%	26.0%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JSWDULUX₹276.20

JSW Dulux Ltd.

· Consumer Goods

₹ CrorePeersASIANPAINT BERGEPAINT KANSAINER KAJARIACER EPACK IKIO BATAINDIA WHIRLPOOLMcap ₹1,258 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.74	0.74	0.75	0.83	0.83
Interest Burden (Pretax/EBIT) ×	1.03	1.04	1.03	5.46	5.73
EBIT Margin %	11.64	13.88	13.49	12.04	11.46
Asset Turnover ×	1.43	1.40	1.41	1.07	1.07
Financial Leverage (Assets/Equity) ×	2.08	2.18	2.18	1.55	1.55
ROE (5-step product, year-end total equity) %	26.24	32.92	32.31	90.84	90.53
ROE (owners' profit / average owners' equity) %	26.02	32.24	32.29	104.38	104.38

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.