| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,252 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.8 | 4.8 | 1.3 | 2.0 | 5.9 | ||
| 439 | 439 | 444 | 328 | 331 | ||
| 1,686 | — | — | — | — | ||
| 434 | 434 | 442 | 326 | 325 | ||
| ₹155.74 | — | — | — | — | ||
| 1,135 | 1,135 | 1,006 | 867 | 839 | ||
| 38.7% | 38.7% | 44.1% | 37.9% | 39.4% | ||
| 0.26× | — | — | — | — | ||
| 0.64× | — | — | — | — | ||
| 5.89× | — | — | — | — | ||
| 8.94× | — | — | — | — | ||
| 35.69× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,621 | 2,551 | 2,290 | 2,292 | 2,344 | ||
| 286 | 283 | 165 | 167 | 173 | ||
| 189 | 188 | 80.5 | 82.2 | 93.2 | ||
| — | 197 | 199 | 188 | 154 | ||
| 47.2 | 47.2 | −65.5 | 43.0 | 87.1 | ||
| — | 44.7 | −76.0 | 29.9 | 74.0 | ||
| — | 149 | 265 | 145 | 67.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,251.9 | |
| - Cash, Equiv & ST Investments | 5.9 | 2.0 | 1.3 | 4.8 | 4.8 | |
| + Total Debt | 331.0 | 328.3 | 443.7 | 438.7 | 438.7 | |
| Enterprise Value | — | — | — | — | 1,685.9 | |
| Net Debt (memo) | 325.1 | 326.3 | 442.5 | 434.0 | 434.0 | |
| EV per Share | — | — | — | — | 155.74 | |
| Total Capital | 839.1 | 867.0 | 1,006.4 | 1,134.9 | 1,134.9 | |
| Total Debt/Total Capital | 39.45 | 37.87 | 44.09 | 38.66 | 38.66 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 0.64 | |
| EV/EBITDA | — | — | — | — | 5.89 | |
| EV/EBIT | — | — | — | — | 8.94 | |
| EV/Free Cash Flow | — | — | — | — | 35.69 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,344.2 | 2,292.1 | 2,290.1 | 2,551.0 | 2,621.0 | |
| EBITDA | 173.3 | 166.5 | 164.7 | 282.6 | 286.1 | |
| EBIT | 93.2 | 82.2 | 80.5 | 187.9 | 188.5 | |
| Operating Cash Flow | 154.4 | 187.7 | 199.4 | 196.6 | — | |
| Free Cash Flow | 87.1 | 43.0 | -65.5 | 47.2 | 47.2 | |
| FCFF (free cash flow to the firm) | 74.0 | 29.9 | -76.0 | 44.7 | — | |
| Capital Expenditure | 67.2 | 144.7 | 264.9 | 149.3 | — | |