In ₹ Crore except Per Share Latest Annual	JAYBARMARU FY26	KROSS FY26	BHARATSE FY26	IGARASHI FY26	Peer Average
Valuation — at last close
P/E	◆ 8.87×	35.15×	30.02×	95.22×	53.46× -83%
P/B	◆ 1.78×	3.96×	5.52×	2.48×	3.99× -55%
EV/EBITDA	◆ 5.91×	22.39×	13.13×	15.50×	17.01× -65%
Market Cap	₹1,238 Cr	₹1,941 Cr	₹1,267 Cr	₹1,157 Cr	₹1,455 Cr -15%
Growth
Revenue CAGR 3Y	2.86%	—	—	◆ 9.68%	9.68% -70%
Revenue CAGR 5Y	◆ 11.22%	—	—	10.20%	10.20% +10%
Net Income CAGR 3Y	◆ 54.46%	—	—	32.36%	32.36% +68%
Revenue YoY (latest Q)	12.56%	◆ 79.57%	54.65%	22.55%	52.26% -76%
Net Income YoY (latest Q)	-6.19%	143.49%	53.55%	◆ 169.63%	122.22% -105%
Profitability
EBITDA Margin	11.08%	◆ 13.06%	5.08%	9.55%	9.23% +20%
Net Income Margin	5.48%	◆ 8.20%	2.16%	1.40%	3.92% +40%
Return on Common Equity	◆ 22.19%	11.95%	19.91%	2.61%	11.49% +93%
Return on Capital Employed	16.22%	15.96%	◆ 19.64%	5.05%	13.55% +20%
Return on Assets	7.97%	◆ 9.11%	6.10%	1.51%	5.57% +43%
Credit & Quality
Total Debt/Equity	0.63×	◆ 0.11×	0.22×	0.28×	0.20× +210%
Interest Coverage	4.30×	◆ 9.77×	6.28×	2.34×	6.13× -30%
Scale — latest FY
Revenue / Total Income	₹2,551 Cr	₹673 Cr	₹1,951 Cr	₹866 Cr	₹1,163 Cr +119%
Net Income	₹140 Cr	₹55.2 Cr	₹42.2 Cr	₹12.1 Cr	₹36.5 Cr +282%
Total Assets	₹1,831 Cr	₹638 Cr	₹737 Cr	₹834 Cr	₹736 Cr +149%
EPS	₹12.9	₹8.56	₹6.72	₹3.86	₹6.38 +102%
Book Value per Share	₹64.31	₹75.92	₹36.57	₹148.25	₹86.91 -26%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.