In ₹ Crore except Per Share Latest Annual | JAYBARMARU FY26 | KROSS FY26 | BHARATSE FY26 | IGARASHI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.07× | 27.22× | 32.26× | 105.44× | 32.26× -72% | |
| P/B | ◆ 1.82× | 3.07× | 5.93× | 2.75× | 3.07× -41% | |
| EV/EBITDA | ◆ 6.02× | 17.63× | 14.08× | 17.01× | 17.01× -65% | |
| Market Cap | ₹1,267 Cr | ₹1,503 Cr | ₹1,362 Cr | ₹1,281 Cr | ₹1,362 Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.86% | — | — | ◆ 9.68% | 9.68% -70% | |
| Revenue CAGR 5Y | ◆ 11.22% | — | — | 10.20% | 10.20% +10% | |
| Net Income CAGR 3Y | ◆ 54.46% | — | — | 32.36% | 32.36% +68% | |
| Revenue YoY (latest Q) | 12.56% | 32.28% | ◆ 35.30% | 22.55% | 32.28% -61% | |
| Net Income YoY (latest Q) | -6.19% | 24.42% | 43.99% | ◆ 169.63% | 43.99% -114% | |
| Profitability | ||||||
| EBITDA Margin | 11.08% | ◆ 13.06% | 5.08% | 9.55% | 9.55% +16% | |
| Net Income Margin | 5.48% | ◆ 8.20% | 2.16% | 1.40% | 2.16% +154% | |
| Return on Common Equity | ◆ 20.06% | 11.27% | 18.39% | 2.60% | 11.27% +78% | |
| Return on Capital Employed | 14.99% | 14.75% | ◆ 19.29% | 5.06% | 14.75% +2% | |
| Return on Assets | 7.63% | ◆ 8.65% | 5.73% | 1.46% | 5.73% +33% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.63× | ◆ 0.11× | 0.22× | 0.28× | 0.22× +186% | |
| Interest Coverage | 4.30× | ◆ 9.77× | 6.28× | 2.34× | 6.28× -32% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,551 Cr | ₹673 Cr | ₹1,951 Cr | ₹866 Cr | ₹866 Cr +195% | |
| Net Income | ₹140 Cr | ₹55.2 Cr | ₹42.2 Cr | ₹12.1 Cr | ₹42.2 Cr +231% | |
| Total Assets | ₹1,831 Cr | ₹638 Cr | ₹737 Cr | ₹834 Cr | ₹737 Cr +149% | |
| EPS | ₹12.9 | ₹8.56 | ₹6.72 | ₹3.86 | ₹6.72 +92% | |
| Book Value per Share | ₹64.31 | ₹75.92 | ₹36.57 | ₹148.25 | ₹75.92 -15% | |