Jay Bharat Maruti profit and loss

Latest FY26

Revenue: ₹2,551cr+11.4% on FY25
EBITDA: ₹283cr+71.6% on FY25
Net profit: ₹140cr+324.4% on FY25
EPS: ₹12.90+324.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,621	2,551	2,290	2,292	2,344	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	3.0	2.9	2.8	3.8	1.3
	2,624	2,554	2,293	2,296	2,345
	1,959	1,897	1,782	1,787	1,850
	−18.0	−7.6	−1.9	−3.1	3.9
	220	216	198	197	184
	45.2	43.7	35.9	39.6	36.8
	97.6	94.7	84.1	84.3	80.1
	173	163	147	145	133
	2,478	2,407	2,245	2,249	2,288
	286	283	165	167	173
	189	188	80.5	82.2	93.2
Profit
	146	147	47.5	46.4	57.7
	−6.5	0.0	0.0	0.0	0.0
	140	147	47.5	46.4	57.7
	26.2	30.8	11.1	19.4	13.7
	−21.4	−20.9	5.1	−4.0	6.9
	4.7	9.9	16.1	15.3	20.6
	3.2	2.4	1.6	1.2	0.8
	138	140	32.9	32.2	37.9
	135	137	31.3	31.0	37.1
	2.1	1.4	−1.4	6.0	1.3
	140	141	31.5	38.2	39.2
	138	140	32.9	32.2	37.9
Per share
	₹12.77	₹12.90	₹3.04	₹2.98	₹8.75
	₹12.77	₹12.90	₹3.04	₹2.98	₹8.75
Other comprehensive income — detail
	2.1	1.4	−1.4	—	—
	3.4	2.6	−1.7	5.8	1.4
	1.3	1.2	−0.2	—	—
	—	—	—	−0.2	0.1
	140	141	31.5	38.2	39.2
Per share — as-filed variants
	₹12.77	₹12.90	₹3.04	₹2.98	₹8.75
	₹12.77	₹12.90	₹3.04	₹2.98	₹8.75
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	680	661	510	509	490
	25.9%	25.9%	22.3%	22.2%	20.9%
Adjusted (ex-exceptional items) — derived
	146	147	47.5	46.4	57.7
	−6.5	0.0	0.0	0.0	0.0
	145	140	32.9	32.2	37.9
	₹13.35	₹12.90	₹3.04	₹2.98	₹8.75

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JAYBARMARU₹114.36

Jay Bharat Maruti Limited

· Auto & Mobility

Annual Quarterly₹ CrorePeersKROSS BHARATSE IGARASHI PRECAM NDRAUTO RICOAUTO STUDDS ALICONMcap ₹1,238 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,344.2	2,292.1	2,290.1	2,551.0	2,621.0
Other Income	1.3	3.8	2.8	2.9	3.0
Total Income	2,345.5	2,295.9	2,293.0	2,553.9	2,624.0
Expenses
+ Cost of Materials Consumed	1,850.0	1,786.7	1,782.1	1,897.4	1,959.1
+ Changes in Inventories	3.9	-3.1	-1.9	-7.6	-18.0
+ Employee Benefit Expense	184.0	196.8	197.9	216.0	220.4
+ Finance Costs	36.8	39.6	35.9	43.7	45.2
+ Depreciation & Amortisation	80.1	84.3	84.1	94.7	97.6
+ Other Expenses	132.9	145.3	147.3	162.6	173.3
Total Expenses	2,287.8	2,249.5	2,245.5	2,406.7	2,477.6
EBITDA	173.3	166.5	164.7	282.6	286.1
EBIT	93.2	82.2	80.5	187.9	188.5
Profit
PBT before Exceptional Items	57.7	46.4	47.5	147.2	146.4
+ Exceptional Items	0.0	0.0	0.0	0.0	-6.5
Pretax Income	57.7	46.4	47.5	147.2	139.8
+ Current Tax	13.7	19.4	11.1	30.8	26.2
+ Deferred Tax	6.9	-4.0	5.1	-20.9	-21.4
Tax Expense	20.6	15.3	16.1	9.9	4.7
+ Share of Associates & JVs	0.8	1.2	1.6	2.4	3.2
Net Income	37.9	32.2	32.9	139.7	138.2
+ Net Income — Continuing Ops	37.1	31.0	31.3	137.3	135.1
+ Other Comprehensive Income	1.3	6.0	-1.4	1.4	2.1
Total Comprehensive Income	39.2	38.2	31.5	141.1	140.4
Net Income to Common	37.9	32.2	32.9	139.7	138.2
Per Share
Basic EPS	8.75	2.98	3.04	12.90	12.77
Diluted EPS	8.75	2.98	3.04	12.90	12.77
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.4	1.4	2.1
+ Items NOT to be Reclassified to P&L	1.4	5.8	-1.7	2.6	3.4
+ Tax on Items NOT to be Reclassified	—	—	-0.2	1.2	1.3
+ Tax on Items NOT to be Reclassified — alt tag	0.1	-0.2	—	—	—
Comprehensive Income — Owners of Parent	39.2	38.2	31.5	141.1	140.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	8.75	2.98	3.04	12.90	12.77
Diluted EPS — Continuing Operations	8.75	2.98	3.04	12.90	12.77
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	490.3	508.6	509.9	661.2	679.8
Gross Margin %	20.91	22.19	22.26	25.92	25.94
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	57.7	46.4	47.5	147.2	146.4
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	-6.5
Net Income Adj (tax-effected)	37.9	32.2	32.9	139.7	144.5
EPS Adj	8.75	2.98	3.04	12.90	13.35
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	21.7	21.7	21.7	21.7	21.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.