| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 37,808 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 183 | 152 | 754 | 275 | 328 | ||
| 46.7 | 53.1 | −33.8 | −45.5 | −44.4 | ||
| 6,074 | 6,074 | 5,896 | 5,239 | 4,995 | ||
| 43,746 | — | — | — | — | ||
| 5,891 | 5,922 | 5,142 | 4,964 | 4,667 | ||
| ₹5,661.45 | — | — | — | — | ||
| 13,466 | 13,164 | 11,951 | 10,560 | 9,637 | ||
| 45.1% | 46.1% | 49.3% | 49.6% | 51.8% | ||
| 0.14× | — | — | — | — | ||
| 2.89× | — | — | — | — | ||
| 18.26× | — | — | — | — | ||
| 25.71× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 15,116 | 13,722 | 11,879 | 11,556 | 9,720 | ||
| 2,395 | 2,374 | 2,027 | 2,060 | 1,314 | ||
| 1,701 | 1,721 | 1,426 | 1,487 | 856 | ||
| — | 1,873 | 1,939 | 1,959 | 1,377 | ||
| −543 | −543 | 220 | 776 | −501 | ||
| — | −669 | 91.1 | 638 | −596 | ||
| — | 2,416 | 1,720 | 1,183 | 1,878 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 37,808.2 | |
| - Cash, Equiv & ST Investments | 328.0 | 274.5 | 754.0 | 151.7 | 182.6 | |
| + Minority Interest | -44.4 | -45.5 | -33.8 | 53.1 | 46.7 | |
| + Total Debt | 4,995.1 | 5,238.5 | 5,895.5 | 6,073.6 | 6,073.6 | |
| Enterprise Value | — | — | — | — | 43,746.0 | |
| Net Debt (memo) | 4,667.2 | 4,964.0 | 5,141.5 | 5,922.0 | 5,891.1 | |
| EV per Share | — | — | — | — | 5,661.45 | |
| Total Capital | 9,637.5 | 10,560.2 | 11,950.8 | 13,163.9 | 13,465.7 | |
| Total Debt/Total Capital | 51.83 | 49.61 | 49.33 | 46.14 | 45.10 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 2.89 | |
| EV/EBITDA | — | — | — | — | 18.26 | |
| EV/EBIT | — | — | — | — | 25.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 9,720.2 | 11,556.0 | 11,879.2 | 13,722.3 | 15,115.7 | |
| EBITDA | 1,314.3 | 2,059.8 | 2,027.1 | 2,374.3 | 2,395.2 | |
| EBIT | 856.1 | 1,487.2 | 1,425.7 | 1,721.3 | 1,701.4 | |
| Operating Cash Flow | 1,377.1 | 1,959.1 | 1,939.4 | 1,873.0 | — | |
| Free Cash Flow | -500.9 | 775.8 | 219.6 | -543.3 | -543.3 | |
| FCFF (free cash flow to the firm) | -596.0 | 638.4 | 91.1 | -669.4 | — | |
| Capital Expenditure | 1,878.0 | 1,183.3 | 1,719.8 | 2,416.2 | — | |