| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,116 | 13,722 | 11,879 | 11,556 | 9,720 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 164 | 195 | 173 | 145 | 87.4 | ||
| 15,280 | 13,917 | 12,052 | 11,701 | 9,808 | ||
Expenses | ||||||
| 2,328 | 2,018 | 1,730 | 1,789 | 1,492 | ||
| 316 | 308 | 251 | 248 | 127 | ||
| −128 | −87.8 | 36.4 | −202 | −25.3 | ||
| 1,134 | 1,045 | 902 | 784 | 638 | ||
| 444 | 424 | 459 | 453 | 312 | ||
| 694 | 653 | 601 | 573 | 458 | ||
| 9,071 | 8,065 | 6,933 | 6,878 | 6,175 | ||
| 13,859 | 12,425 | 10,913 | 10,522 | 9,176 | ||
| 2,395 | 2,374 | 2,027 | 2,060 | 1,314 | ||
| 1,701 | 1,721 | 1,426 | 1,487 | 856 | ||
Profit | ||||||
| 1,421 | 1,492 | 1,139 | 1,179 | 631 | ||
| −47.8 | −47.8 | 103 | −5.5 | 0.0 | ||
| 1,374 | 1,444 | 1,242 | 1,174 | 631 | ||
| 289 | 336 | 223 | 147 | 142 | ||
| 136 | 120 | 148 | 237 | 69.8 | ||
| 425 | 456 | 370 | 384 | 212 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| 948 | 988 | 872 | 790 | 419 | ||
| 948 | 988 | 872 | 790 | 419 | ||
| 62.6 | 74.8 | 15.4 | 8.0 | 48.5 | ||
| 1,011 | 1,063 | 888 | 798 | 468 | ||
| 958 | 992 | 861 | 791 | 426 | ||
| −9.6 | −4.5 | 11.1 | −0.9 | −7.2 | ||
Per share | ||||||
| ₹123.98 | ₹128.44 | ₹111.44 | ₹102.35 | ₹55.17 | ||
| ₹123.98 | ₹128.44 | ₹111.44 | ₹102.35 | ₹55.17 | ||
Other comprehensive income — detail | ||||||
| 62.6 | 74.8 | 15.4 | — | — | ||
| 62.6 | 74.8 | 15.4 | 8.0 | 48.5 | ||
| 1,020 | 1,066 | 876 | 799 | 478 | ||
| −9.4 | −3.3 | 11.8 | −1.1 | −10.1 | ||
Per share — as-filed variants | ||||||
| ₹123.98 | ₹128.44 | ₹111.44 | ₹102.35 | ₹55.17 | ||
| ₹123.98 | ₹128.44 | ₹111.44 | ₹102.35 | ₹55.17 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 12,600 | 11,485 | 9,862 | 9,721 | 8,127 | ||
| 83.4% | 83.7% | 83.0% | 84.1% | 83.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,421 | 1,492 | 1,139 | 1,179 | 631 | ||
| −47.8 | −47.8 | 103 | −5.5 | 0.0 | ||
| 981 | 1,021 | 800 | 794 | 419 | ||
| ₹128.30 | ₹132.69 | ₹102.21 | ₹102.83 | ₹55.17 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,720.2 | 11,556.0 | 11,879.2 | 13,722.3 | 15,115.7 | |
| Other Income | 87.4 | 145.1 | 173.0 | 194.5 | 164.3 | |
| Total Income | 9,807.6 | 11,701.1 | 12,052.1 | 13,916.8 | 15,280.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,491.6 | 1,789.5 | 1,730.2 | 2,017.7 | 2,327.8 | |
| + Purchases of Stock-in-Trade | 126.6 | 247.6 | 251.0 | 307.7 | 315.7 | |
| + Changes in Inventories | -25.3 | -202.4 | 36.4 | -87.8 | -128.2 | |
| + Employee Benefit Expense | 637.8 | 783.8 | 901.7 | 1,045.4 | 1,134.5 | |
| + Finance Costs | 312.2 | 453.1 | 459.2 | 424.3 | 444.3 | |
| + Depreciation & Amortisation | 458.2 | 572.6 | 601.5 | 653.0 | 693.8 | |
| + Other Expenses | 6,175.3 | 6,877.8 | 6,932.7 | 8,065.0 | 9,070.7 | |
| Total Expenses | 9,176.3 | 10,522.0 | 10,912.7 | 12,425.3 | 13,858.6 | |
| EBITDA | 1,314.3 | 2,059.8 | 2,027.1 | 2,374.3 | 2,395.2 | |
| EBIT | 856.1 | 1,487.2 | 1,425.7 | 1,721.3 | 1,701.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 631.3 | 1,179.1 | 1,139.5 | 1,491.5 | 1,421.4 | |
| + Exceptional Items | 0.0 | -5.5 | 102.9 | -47.8 | -47.8 | |
| Pretax Income | 631.3 | 1,173.6 | 1,242.4 | 1,443.7 | 1,373.6 | |
| + Current Tax | 142.5 | 146.8 | 222.7 | 336.1 | 288.6 | |
| + Deferred Tax | 69.8 | 236.9 | 147.5 | 119.7 | 136.5 | |
| Tax Expense | 212.2 | 383.7 | 370.2 | 455.9 | 425.1 | |
| + Net Movement in Regulatory Deferral Balances | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | |
| Net Income | 419.1 | 789.9 | 872.2 | 988.0 | 948.4 | |
| + Net Income — Continuing Ops | 419.1 | 789.9 | 872.2 | 987.9 | 948.5 | |
| + Other Comprehensive Income | 48.5 | 8.0 | 15.4 | 74.8 | 62.6 | |
| Total Comprehensive Income | 467.6 | 797.9 | 887.5 | 1,062.8 | 1,011.1 | |
| Net Income to Common | 426.3 | 790.8 | 861.1 | 992.5 | 958.0 | |
| Minority Interest | -7.2 | -0.9 | 11.1 | -4.5 | -9.6 | |
| Per Share | ||||||
| Basic EPS | 55.17 | 102.35 | 111.44 | 128.44 | 123.98 | |
| Diluted EPS | 55.17 | 102.35 | 111.44 | 128.44 | 123.98 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 15.4 | 74.8 | 62.6 | |
| + Items NOT to be Reclassified to P&L | 48.5 | 8.0 | 15.4 | 74.8 | 62.6 | |
| Comprehensive Income — Owners of Parent | 477.8 | 799.0 | 875.8 | 1,066.1 | 1,020.4 | |
| Comprehensive Income — Non-controlling Interests | -10.1 | -1.1 | 11.8 | -3.3 | -9.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 55.17 | 102.35 | 111.44 | 128.44 | 123.98 | |
| Diluted EPS — Continuing Operations | 55.17 | 102.35 | 111.44 | 128.44 | 123.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 8,127.4 | 9,721.3 | 9,861.6 | 11,484.7 | 12,600.4 | |
| Gross Margin % | 83.61 | 84.12 | 83.02 | 83.69 | 83.36 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 631.3 | 1,179.1 | 1,139.5 | 1,491.5 | 1,421.4 | |
| − Exceptional Items (reconciliation) | 0.0 | -5.5 | 102.9 | -47.8 | -47.8 | |
| Net Income Adj (tax-effected) | 419.1 | 793.6 | 799.9 | 1,020.7 | 981.4 | |
| EPS Adj | 55.17 | 102.83 | 102.21 | 132.69 | 128.30 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.97 | 0.86 | 1.00 | |
| Filed Dscr | 2.00 | 2.00 | 1.91 | 2.39 | 1.98 | |
| Filed Iscr | 5.00 | 5.00 | 4.86 | 6.12 | 4.61 | |
| Paid Up Equity Capital | 77.3 | 77.3 | 77.3 | 77.3 | 77.3 | |