alphaveJKCEMENT₹4,925.00

J.K. Cement Ltd.

Annual Quarterly₹ CrorePeersULTRACEMCO SHREECEM JKLAKSHMI DALBHARAT ACC AMBUJACEM GRASIM JSWCEMENTMcap ₹38,055 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	2,752.8	2,934.8	3,105.8	2,807.6	2,560.1	2,930.3	3,581.2	3,352.5	3,019.2	3,463.1	3,887.5	4,031.7
Other Income	29.3	38.5	45.7	44.7	37.8	44.6	45.9	56.4	50.9	45.9	41.3	39.3
Total Income	2,782.1	2,973.3	3,151.5	2,852.3	2,597.9	2,974.8	3,627.1	3,409.0	3,070.1	3,509.0	3,928.8	4,071.0
Expenses
+ Cost of Materials Consumed	442.4	455.9	451.5	430.4	388.1	454.0	457.7	472.9	437.3	515.7	591.7	640.5
+ Purchases of Stock-in-Trade	46.6	67.5	93.6	64.3	56.2	64.6	66.0	107.2	78.0	80.7	41.9	89.3
+ Changes in Inventories	-30.6	-138.4	-18.2	-15.8	7.3	-41.2	86.0	-28.5	-50.6	17.3	-26.0	51.2
+ Employee Benefit Expense	182.9	198.8	218.2	218.6	224.5	228.8	229.8	247.4	247.6	259.0	291.4	287.7
+ Finance Costs	115.0	114.1	114.9	110.5	122.8	112.4	113.5	108.5	105.3	112.6	97.9	114.1
+ Depreciation & Amortisation	137.1	140.4	153.0	147.3	146.3	145.7	162.3	146.4	149.5	174.7	182.4	166.7
+ Other Expenses	1,644.6	1,726.0	1,800.7	1,623.8	1,600.1	1,732.0	1,976.8	1,865.8	1,860.4	2,032.9	2,306.0	2,315.4
Total Expenses	2,537.9	2,564.3	2,813.8	2,579.1	2,545.3	2,696.2	3,092.0	2,919.8	2,827.4	3,192.9	3,485.2	3,664.8
EBITDA	467.0	625.1	559.9	486.2	284.0	492.1	764.9	687.7	446.6	557.5	682.5	647.7
EBIT	329.9	484.7	406.9	338.9	137.7	346.5	602.6	541.2	297.1	382.8	500.2	481.0
Profit
PBT before Exceptional Items	244.2	409.0	337.7	273.2	52.7	278.6	535.0	489.1	242.7	316.1	443.6	406.2
+ Exceptional Items	0.0	0.0	9.5	0.0	102.4	0.7	-0.1	0.0	0.2	-47.8	0.0	0.0
Pretax Income	244.2	409.0	347.2	273.2	155.0	279.3	535.0	489.2	242.9	268.3	443.6	406.2
+ Current Tax	37.6	81.1	-8.1	52.0	11.1	52.5	107.1	154.3	8.6	78.7	94.4	72.7
+ Deferred Tax	28.2	44.1	135.6	36.4	7.7	36.9	66.5	10.6	75.0	16.0	18.3	58.8
Tax Expense	65.7	125.2	127.5	88.4	18.9	89.4	173.6	164.9	83.6	94.7	112.7	131.5
+ Share of Associates & JVs	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0
Net Income	178.5	283.8	219.7	184.8	136.2	189.9	361.3	324.3	159.3	173.6	330.9	274.6
+ Net Income — Continuing Ops	178.5	283.8	219.7	184.8	136.2	189.9	361.3	324.3	159.3	173.6	330.9	274.6
+ Other Comprehensive Income	9.5	1.0	-2.0	0.5	2.2	13.6	-0.9	-2.0	26.5	9.5	40.8	-0.0
Total Comprehensive Income	187.9	284.9	217.7	185.3	138.4	203.5	360.4	322.2	185.8	183.1	371.7	274.6
Net Income to Common	178.1	283.8	219.8	—	125.8	189.6	360.4	324.4	160.5	174.6	332.9	277.5
Minority Interest	0.4	-0.0	-0.1	—	10.3	0.3	1.0	-0.2	-1.3	-1.0	-2.0	-2.9
Per Share
Basic EPS	23.05	36.73	28.44	23.98	16.28	24.54	46.64	41.99	20.78	22.60	43.08	35.91
Diluted EPS	23.05	36.73	28.44	23.98	16.28	24.54	46.64	41.99	20.78	22.60	43.08	35.91
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	-0.9	-2.0	26.5	9.5	40.8	-0.0
+ Items NOT to be Reclassified to P&L	9.5	1.0	-2.0	0.5	2.2	13.6	-0.9	-2.0	26.5	9.5	40.8	-0.0
Comprehensive Income — Owners of Parent	188.1	284.9	217.9	185.3	128.0	202.9	359.6	322.0	186.3	183.9	373.9	277.5
Comprehensive Income — Non-controlling Interests	-0.2	-0.0	-0.2	-0.1	10.3	0.6	0.9	0.3	-0.5	-0.8	-2.3	-2.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	23.05	36.73	28.44	23.98	16.28	24.54	46.64	41.99	20.78	22.60	43.08	35.91
Diluted EPS — Continuing Operations	23.05	36.73	28.44	23.98	16.28	24.54	46.64	41.99	20.78	22.60	43.08	35.91
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	2,294.4	2,549.9	2,578.8	2,328.7	2,108.6	2,452.9	2,971.5	2,800.9	2,554.5	2,849.3	3,279.9	3,250.8
Gross Margin %	83.35	86.88	83.03	82.94	82.36	83.71	82.98	83.55	84.61	82.28	84.37	80.63
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	244.2	409.0	337.7	273.2	52.7	278.6	535.0	489.1	242.7	316.1	443.6	406.2
− Exceptional Items (reconciliation)	0.0	0.0	9.5	0.0	102.4	0.7	-0.1	0.0	0.2	-47.8	0.0	0.0
Net Income Adj (tax-effected)	178.5	283.8	213.7	184.8	46.2	189.4	361.4	324.2	159.1	204.5	330.9	274.6
EPS Adj	23.05	36.73	27.66	23.98	5.53	24.48	46.65	41.99	20.77	26.63	43.08	35.91
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Filed Dscr	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.03	0.02
Filed Iscr	0.04	0.06	0.05	0.05	0.03	0.05	0.07	0.07	0.05	0.05	0.07	0.06
Paid Up Equity Capital	77.3	77.3	77.3	77.3	77.3	77.3	77.3	77.3	77.3	77.3	77.3	77.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.