| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 11,001 | 10,848 | 8,952 | 8,599 | 7,756 | ||
| 2,221 | 1,053 | 1,317 | 464 | 592 | ||
| 0.0 | 0.0 | 0.0 | 160 | 0.0 | ||
| 441 | 388 | 567 | 227 | 281 | ||
| 1.4 | 1.4 | — | — | — | ||
| 411 | 415 | 144 | 268 | 21.5 | ||
| 196 | 701 | 394 | 191 | 304 | ||
| 606 | 1,116 | 538 | 460 | 325 | ||
| 1,089 | 932 | 303 | 477 | 592 | ||
| 15,359 | 14,338 | 11,678 | 10,386 | 9,547 | ||
Current assets | ||||||
| 1,701 | 1,525 | 1,175 | 1,182 | 982 | ||
| 140 | 32.7 | 457 | 100 | 70.8 | ||
| 955 | 760 | 787 | 566 | 480 | ||
| 42.7 | 119 | 297 | 174 | 257 | ||
| 411 | 350 | 1,072 | 692 | 576 | ||
| 1,232 | 889 | 733 | 1,313 | 795 | ||
| 2,780 | 2,150 | 3,346 | 2,846 | 2,179 | ||
| 584 | 474 | 428 | 328 | 541 | ||
| 5,065 | 4,162 | 4,993 | 4,404 | 3,738 | ||
| 0.0 | 0.0 | 10.9 | 12.3 | 0.0 | ||
| 20,424 | 18,500 | 16,682 | 14,802 | 13,285 | ||
Equity | ||||||
| 77.3 | 77.3 | 77.3 | 77.3 | 77.3 | ||
| 7,268 | 6,960 | 6,012 | 5,290 | 4,609 | ||
| 7,345 | 7,037 | 6,089 | 5,367 | 4,687 | ||
| 46.7 | 53.1 | −33.8 | −45.5 | −44.4 | ||
| 7,392 | 7,090 | 6,055 | 5,322 | 4,642 | ||
Liabilities | ||||||
| 5,750 | 4,662 | 4,600 | 4,177 | 4,101 | ||
| 721 | 660 | 643 | 662 | 609 | ||
| 6,470 | 5,321 | 5,243 | 4,840 | 4,710 | ||
| 25.9 | 25.0 | 33.5 | 66.7 | 60.2 | ||
| 1,485 | 1,383 | 1,222 | 1,076 | 809 | ||
| 210 | 206 | 220 | 98.4 | 116 | ||
| 8,191 | 6,935 | 6,718 | 6,080 | 5,696 | ||
| 1,638 | 1,412 | 1,295 | 1,061 | 894 | ||
| 1,352 | 1,216 | 1,098 | 931 | 822 | ||
| 443 | 479 | 372 | 398 | 358 | ||
| 3,432 | 3,107 | 2,766 | 2,391 | 2,074 | ||
| 228 | 223 | 149 | 104 | 91.0 | ||
| 141 | 113 | 17.8 | — | 0.0 | ||
| 1,039 | 1,031 | 975 | 905 | 782 | ||
| 4,841 | 4,475 | 3,908 | 3,400 | 2,947 | ||
| 13,032 | 11,410 | 10,626 | 9,480 | 8,643 | ||
| 20,424 | 18,500 | 16,682 | 14,802 | 13,285 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 12.0 | 43.9 | 48.1 | 36.4 | ||
Trade payables — MSME split | ||||||
| 208 | 210 | 200 | — | — | ||
| 1,144 | 1,007 | 898 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7,756.1 | 8,598.6 | 8,952.1 | 10,847.8 | 11,001.5 | |
| + Capital Work-in-Progress | 592.0 | 463.9 | 1,317.5 | 1,053.2 | 2,221.0 | |
| + Goodwill | 0.0 | 160.2 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 281.3 | 226.8 | 566.7 | 388.2 | 440.6 | |
| + Intangibles under Development | — | — | — | 1.4 | 1.4 | |
| + Non-current Investments | 21.5 | 268.1 | 144.2 | 414.5 | 410.5 | |
| + Other Non-current Financial Assets | 303.6 | 191.4 | 394.1 | 701.4 | 195.5 | |
| Non-current Financial Assets | 325.1 | 459.6 | 538.3 | 1,115.9 | 606.0 | |
| + Other Non-current Assets | 592.2 | 476.6 | 303.5 | 931.8 | 1,088.9 | |
| Total Non-current Assets | 9,546.8 | 10,385.7 | 11,678.0 | 14,338.2 | 15,359.5 | |
| Current Assets | ||||||
| + Inventories | 982.1 | 1,181.6 | 1,175.1 | 1,524.9 | 1,700.9 | |
| + Current Investments | 70.8 | 100.2 | 456.7 | 32.7 | 139.8 | |
| + Trade Receivables | 480.1 | 566.3 | 786.6 | 760.1 | 955.0 | |
| + Cash & Cash Equivalents | 257.1 | 174.4 | 297.3 | 119.0 | 42.7 | |
| + Other Bank Balances | 576.1 | 692.1 | 1,072.4 | 350.2 | 410.6 | |
| + Other Current Financial Assets | 795.0 | 1,313.4 | 733.0 | 888.5 | 1,231.7 | |
| Current Financial Assets | 2,179.1 | 2,846.4 | 3,345.9 | 2,150.4 | 2,779.9 | |
| + Other Current Assets | 540.6 | 328.0 | 427.7 | 474.5 | 583.8 | |
| Total Current Assets | 3,738.3 | 4,404.1 | 4,992.6 | 4,161.7 | 5,064.6 | |
| + Assets Held for Sale | 0.0 | 12.3 | 10.9 | 0.0 | 0.0 | |
| Total Assets | 13,285.1 | 14,802.1 | 16,681.6 | 18,500.0 | 20,424.1 | |
| Equity | ||||||
| + Equity Share Capital | 77.3 | 77.3 | 77.3 | 77.3 | 77.3 | |
| + Other Equity / Reserves | 4,609.5 | 5,289.9 | 6,011.7 | 6,960.0 | 7,268.1 | |
| Equity — Owners of Parent | 4,686.8 | 5,367.1 | 6,089.0 | 7,037.3 | 7,345.3 | |
| + Minority Interest | -44.4 | -45.5 | -33.8 | 53.1 | 46.7 | |
| Total Equity | 4,642.4 | 5,321.6 | 6,055.2 | 7,090.3 | 7,392.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4,101.0 | 4,177.4 | 4,600.3 | 4,661.8 | 5,749.7 | |
| + Other Non-current Financial Liab | 609.3 | 662.4 | 642.6 | 659.6 | 720.6 | |
| Non-current Financial Liabilities | 4,710.3 | 4,839.7 | 5,242.9 | 5,321.4 | 6,470.3 | |
| + Provisions — Non-current | 60.2 | 66.7 | 33.5 | 25.0 | 25.9 | |
| + Deferred Tax Liabilities | 809.4 | 1,075.6 | 1,221.5 | 1,383.1 | 1,484.9 | |
| + Other Non-current Liabilities | 116.0 | 98.4 | 220.5 | 205.7 | 210.4 | |
| Non-current Liabilities | 5,695.9 | 6,080.4 | 6,718.4 | 6,935.2 | 8,191.5 | |
| + Borrowings — Current | 894.1 | 1,061.2 | 1,295.2 | 1,411.8 | 1,637.5 | |
| + Trade Payables | 822.1 | 931.1 | 1,098.1 | 1,216.1 | 1,352.2 | |
| + Other Current Financial Liab | 358.0 | 398.4 | 372.4 | 479.5 | 442.5 | |
| Current Financial Liabilities | 2,074.3 | 2,390.7 | 2,765.7 | 3,107.4 | 3,432.2 | |
| + Provisions — Current | 91.0 | 104.1 | 149.0 | 223.4 | 227.8 | |
| + Current Tax Liabilities | 0.0 | — | 17.8 | 113.3 | 141.3 | |
| + Other Current Liabilities | 781.6 | 905.3 | 975.4 | 1,030.5 | 1,039.2 | |
| Current Liabilities | 2,946.8 | 3,400.1 | 3,907.9 | 4,474.5 | 4,840.5 | |
| Total Liabilities | 8,642.7 | 9,480.5 | 10,626.3 | 11,409.7 | 13,032.0 | |
| Total Equity & Liabilities | 13,285.1 | 14,802.1 | 16,681.6 | 18,500.0 | 20,424.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 36.4 | 48.1 | 43.9 | 12.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 200.4 | 209.5 | 208.5 | |
| + Dues to Other Creditors — Current | — | — | 897.7 | 1,006.5 | 1,143.8 | |