| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,065 | — | — | — | — | |
| 10.3 | 10.3 | 24.5 | 16.9 | 11.6 | |
| 3.6 | 3.6 | 4.4 | 4.4 | 5.9 | |
| 1,058 | — | — | — | — | |
| −6.7 | −6.7 | −20.1 | −12.5 | −5.7 | |
| ₹707.31 | — | — | — | — | |
| 413 | 413 | 364 | 311 | 279 | |
| 0.9% | 0.9% | 1.2% | 1.4% | 2.1% | |
| 0.00× | — | — | — | — | |
| 3.60× | — | — | — | — | |
| 17.99× | — | — | — | — | |
| 25.52× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 294 | 285 | 225 | 187 | 154 | |
| 58.8 | 52.1 | 38.3 | 39.9 | 29.1 | |
| 41.5 | 34.6 | 21.9 | 24.5 | 17.5 | |
| — | 16.6 | −0.3 | 30.5 | 29.9 | |
| −8.1 | −8.1 | −33.7 | 1.2 | −0.0 | |
| — | −8.1 | −33.8 | 1.2 | −0.0 | |
| — | 24.6 | 33.4 | 29.4 | 29.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,065.0 | |
| - Cash, Equiv & ST Investments | 11.6 | 16.9 | 24.5 | 10.3 | 10.3 | |
| + Total Debt | 5.9 | 4.4 | 4.4 | 3.6 | 3.6 | |
| Enterprise Value | — | — | — | — | 1,058.3 | |
| Net Debt (memo) | -5.7 | -12.5 | -20.1 | -6.7 | -6.7 | |
| EV per Share | — | — | — | — | 707.31 | |
| Total Capital | 278.9 | 310.9 | 363.6 | 412.5 | 412.5 | |
| Total Debt/Total Capital | 2.13 | 1.42 | 1.22 | 0.87 | 0.87 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.60 | |
| EV/EBITDA | — | — | — | — | 17.99 | |
| EV/EBIT | — | — | — | — | 25.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 153.8 | 186.7 | 224.6 | 284.9 | 293.8 | |
| EBITDA | 29.1 | 39.9 | 38.3 | 52.1 | 58.8 | |
| EBIT | 17.5 | 24.5 | 21.9 | 34.6 | 41.5 | |
| Operating Cash Flow | 29.9 | 30.5 | -0.3 | 16.6 | — | |
| Free Cash Flow | -0.0 | 1.2 | -33.7 | -8.1 | -8.1 | |
| FCFF (free cash flow to the firm) | -0.0 | 1.2 | -33.8 | -8.1 | — | |
| Capital Expenditure | 29.9 | 29.4 | 33.4 | 24.6 | — | |