IZMO profit and loss

Latest FY26

Revenue: ₹285cr+26.8% on FY25
EBITDA: ₹52.1cr+36.0% on FY25
Net profit: ₹47.6cr−2.7% on FY25
EPS: ₹31.89−5.9% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	294	285	225	187	154
	14.1	14.7	35.3	3.3	3.5
	308	300	260	190	157
	7.0	6.4	4.6	4.1	0.6
	−0.1	−0.1	−0.2	0.0	0.0
	113	109	112	84.2	70.0
	1.7	1.6	1.0	1.0	0.3
	17.3	17.5	16.4	15.4	11.6
	115	118	69.7	58.5	54.0
	254	252	204	163	137
	58.8	52.1	38.3	39.9	29.1
	41.5	34.6	21.9	24.5	17.5
Profit
	53.9	47.7	56.1	26.8	20.7
	0.0	0.0	−2.4	0.0	0.0
	53.9	47.7	53.7	26.8	20.7
	0.7	0.7	5.1	0.9	0.5
	−0.5	−0.5	−0.3	−0.1	0.2
	0.2	0.2	4.8	0.8	0.7
	53.8	47.6	48.9	26.1	20.0
	53.8	47.6	48.9	26.1	20.0
	−0.1	−0.1	0.1	0.1	0.0
	53.7	47.5	48.9	26.2	20.1
	—	—	—	—	20.0
Per share
	₹35.97	₹31.89	₹33.90	₹19.30	₹14.96
	₹35.97	₹31.89	₹33.90	₹19.30	₹14.96
Other comprehensive income — detail
	—	−0.1	0.1	—	—
	—	−0.1	0.1	—	—
	—	—	—	−0.1	−0.0
	—	—	—	—	20.0
Per share — as-filed variants
	₹35.97	₹31.89	₹33.90	₹19.30	₹14.96
	₹35.97	₹31.89	₹33.90	₹19.30	₹14.96
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	287	279	220	183	153
	97.6%	97.8%	98.0%	97.8%	99.6%
Adjusted (ex-exceptional items) — derived
	53.9	47.7	56.1	26.8	20.7
	0.0	0.0	−2.4	0.0	0.0
	53.8	47.6	51.1	26.1	20.0
	₹35.97	₹31.89	₹35.41	₹19.30	₹14.96

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

IZMO₹711.80

IZMO Limited

· Technology

Annual Quarterly₹ CrorePeersEXPLEOSOL DSSL ORIENTTECH DIGITIDE CEINSYS GENESYS AURUM BCGMcap ₹1,065 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	153.8	186.7	224.6	284.9	293.8
Other Income	3.5	3.3	35.3	14.7	14.1
Total Income	157.4	190.1	259.9	299.6	307.9
Expenses
+ Purchases of Stock-in-Trade	0.6	4.1	4.6	6.4	7.0
+ Changes in Inventories	0.0	0.0	-0.2	-0.1	-0.1
+ Employee Benefit Expense	70.0	84.2	112.1	108.8	113.2
+ Finance Costs	0.3	1.0	1.0	1.6	1.7
+ Depreciation & Amortisation	11.6	15.4	16.4	17.5	17.3
+ Other Expenses	54.0	58.5	69.7	117.7	114.8
Total Expenses	136.7	163.3	203.8	251.9	254.0
EBITDA	29.1	39.9	38.3	52.1	58.8
EBIT	17.5	24.5	21.9	34.6	41.5
Profit
PBT before Exceptional Items	20.7	26.8	56.1	47.7	53.9
+ Exceptional Items	0.0	0.0	-2.4	0.0	0.0
Pretax Income	20.7	26.8	53.7	47.7	53.9
+ Current Tax	0.5	0.9	5.1	0.7	0.7
+ Deferred Tax	0.2	-0.1	-0.3	-0.5	-0.5
Tax Expense	0.7	0.8	4.8	0.2	0.2
Net Income	20.0	26.1	48.9	47.6	53.8
+ Net Income — Continuing Ops	20.0	26.1	48.9	47.6	53.8
+ Other Comprehensive Income	0.0	0.1	0.1	-0.1	-0.1
Total Comprehensive Income	20.1	26.2	48.9	47.5	53.7
Net Income to Common	20.0	—	—	—	—
Per Share
Basic EPS	14.96	19.30	33.90	31.89	35.97
Diluted EPS	14.96	19.30	33.90	31.89	35.97
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.1	-0.1	—
+ Items NOT to be Reclassified to P&L	—	—	0.1	-0.1	—
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	-0.1	—	—	—
Comprehensive Income — Owners of Parent	20.0	—	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	14.96	19.30	33.90	31.89	35.97
Diluted EPS — Continuing Operations	14.96	19.30	33.90	31.89	35.97
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	153.2	182.6	220.2	278.6	286.8
Gross Margin %	99.59	97.80	98.02	97.80	97.65
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	20.7	26.8	56.1	47.7	53.9
− Exceptional Items (reconciliation)	0.0	0.0	-2.4	0.0	0.0
Net Income Adj (tax-effected)	20.0	26.1	51.1	47.6	53.8
EPS Adj	14.96	19.30	35.41	31.89	35.97
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	—	10.00	10.00
Paid Up Equity Capital	13.4	14.1	14.9	15.0	15.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.