In ₹ Crore except Per Share Latest Annual | IZMO FY26 | EXPLEOSOL FY26 | DSSL FY26 | ORIENTTECH FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.16× | ◆ 11.02× | 15.61× | 236.00× | 15.61× +80% | |
| P/B | 3.29× | ◆ 1.76× | 4.20× | 3.21× | 3.21× +2% | |
| EV/EBITDA | 25.67× | ◆ 5.95× | 9.55× | 24.84× | 9.55× +169% | |
| Market Cap | ₹1,344 Cr | ₹1,366 Cr | ₹1,325 Cr | ₹1,081 Cr | ₹1,325 Cr +1% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 22.80% | 7.04% | 20.98% | — | 14.01% +63% | |
| Revenue CAGR 5Y | 23.00% | ◆ 29.78% | 26.72% | — | 28.25% -19% | |
| Net Income CAGR 3Y | 33.44% | -2.53% | ◆ 36.35% | — | 16.91% +98% | |
| Revenue YoY (latest Q) | ◆ 15.70% | 12.29% | -4.61% | — | 3.84% +309% | |
| Net Income YoY (latest Q) | ◆ 103.12% | 67.34% | 0.77% | — | 34.05% +203% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 18.28% | 15.34% | 10.25% | 4.99% | 10.25% +78% | |
| Net Income Margin | ◆ 16.70% | 11.19% | 5.95% | 0.53% | 5.95% +181% | |
| Return on Common Equity | 11.63% | 18.09% | ◆ 26.88% | 1.36% | 18.09% -36% | |
| Return on Capital Employed | 8.27% | 17.69% | ◆ 30.17% | 8.39% | 17.69% -53% | |
| Return on Assets | 9.63% | ◆ 13.35% | 8.37% | 0.80% | 8.37% +15% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | ◆ 0.00× | 0.26× | 0.18× | 0.18× -94% | |
| Interest Coverage | 21.23× | ◆ 63.37× | 5.66× | 5.61× | 5.66× +275% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹285 Cr | ₹1,108 Cr | ₹1,424 Cr | ₹870 Cr | ₹1,108 Cr -74% | |
| Net Income | ₹47.6 Cr | ₹124 Cr | ₹84.8 Cr | ₹4.6 Cr | ₹84.8 Cr -44% | |
| Total Assets | ₹494 Cr | ₹929 Cr | ₹1,013 Cr | ₹570 Cr | ₹929 Cr -47% | |
| EPS | ₹31.89 | ₹79.89 | ₹66.64 | ₹1 | ₹66.64 -52% | |
| Book Value per Share | ₹273.33 | ₹500.2 | ₹247.54 | ₹73.44 | ₹247.54 +10% | |