Comp Set IZMO EXPLEOSOL× DSSL× ORIENTTECH× + DIGITIDE + CEINSYS + GENESYS + AURUM + BCG + EXCELSOFT + KELLTONTEC + PROTEAN + ONWARDTEC
In ₹ Crore except Per Share
Latest Annual
IZMO
FY26
EXPLEOSOL
FY26
DSSL
FY26
ORIENTTECH
FY26
Peer
Average
Valuation — at last close P/E 22.17× ◆ 10.11×14.71× 202.90× 75.91× -71% P/B 2.59× ◆ 1.62×3.96× 2.76× 2.78× -7% EV/EBITDA 20.18× ◆ 5.17×8.35× 21.11× 11.54× +75% Market Cap ₹1,058 Cr ₹1,254 Cr ₹1,248 Cr ₹929 Cr ₹1,144 Cr -8% Growth Revenue CAGR 3Y ◆ 22.80%7.04% 20.98% — 14.01% +63% Revenue CAGR 5Y 23.00% ◆ 29.78%26.72% — 28.25% -19% Net Income CAGR 3Y 33.44% -2.53% ◆ 36.35%— 16.91% +98% Revenue YoY (latest Q) ◆ 15.70%12.29% -4.61% — 3.84% +309% Net Income YoY (latest Q) ◆ 103.12%67.34% 0.77% — 34.05% +203% Profitability EBITDA Margin ◆ 18.28%15.34% 10.25% 4.99% 10.19% +79% Net Income Margin ◆ 16.70%11.19% 5.95% 0.53% 5.89% +184% Return on Common Equity 12.38% 19.89% ◆ 31.04%1.37% 17.43% -29% Return on Capital Employed 8.79% 19.05% ◆ 35.61%8.52% 21.06% -58% Return on Assets 10.21% ◆ 14.09%9.48% 0.83% 8.13% +26% Credit & Quality Total Debt/Equity 0.01× ◆ 0.00×0.26× 0.18× 0.15× -93% Interest Coverage 21.23× ◆ 63.37×5.66× 5.61× 24.88× -15% Scale — latest FY Revenue / Total Income ₹285 Cr ₹1,108 Cr ₹1,424 Cr ₹870 Cr ₹1,134 Cr -75% Net Income ₹47.6 Cr ₹124 Cr ₹84.8 Cr ₹4.6 Cr ₹71.1 Cr -33% Total Assets ₹494 Cr ₹929 Cr ₹1,013 Cr ₹570 Cr ₹837 Cr -41% EPS ₹31.89 ₹79.89 ₹66.64 ₹1 ₹49.18 -35% Book Value per Share ₹273.33 ₹500.2 ₹247.37 ₹73.44 ₹273.67 0%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
