In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.6 | 6.3 | 10.1 | 10.1 | |
| + Capital Work-in-Progress | 0.0 | — | 4.9 | 4.9 | |
| + Investment Property | 1.5 | — | 0.0 | 0.0 | |
| + Other Intangibles | 256.0 | 267.8 | 276.0 | 276.0 | |
| + Non-current Investments | 4.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 11.0 | 5.4 | 5.4 | |
| Non-current Financial Assets | 4.9 | 11.0 | 5.4 | 5.4 | |
| + Deferred Tax Assets | 0.5 | 0.7 | 1.0 | 1.0 | |
| Total Non-current Assets | 266.5 | 285.9 | 297.3 | 297.3 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.2 | 0.3 | 0.3 | |
| + Trade Receivables | 56.3 | 98.9 | 129.1 | 129.1 | |
| + Cash & Cash Equivalents | 16.9 | 24.5 | 10.3 | 10.3 | |
| + Other Current Financial Assets | 24.0 | 28.5 | 56.9 | 56.9 | |
| Current Financial Assets | 97.2 | 151.9 | 196.2 | 196.2 | |
| Total Current Assets | 97.2 | 152.1 | 196.5 | 196.5 | |
| Total Assets | 363.7 | 438.1 | 493.8 | 493.8 | |
| Equity | |||||
| + Equity Share Capital | 14.1 | 14.9 | 15.0 | 15.0 | |
| + Other Equity / Reserves | 292.3 | 344.3 | 394.0 | 394.0 | |
| Equity — Owners of Parent | 306.5 | 359.1 | 409.0 | 409.0 | |
| Total Equity | 306.5 | 359.1 | 409.0 | 409.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 4.4 | 4.4 | 3.6 | 3.6 | |
| + Other Non-current Financial Liab | 0.0 | — | 1.7 | 1.7 | |
| Non-current Financial Liabilities | 4.4 | 4.4 | 5.3 | 5.3 | |
| + Provisions — Non-current | 3.2 | 3.7 | 4.4 | 4.4 | |
| + Other Non-current Liabilities | 0.0 | 1.3 | — | — | |
| Non-current Liabilities | 7.6 | 9.3 | 9.7 | 9.7 | |
| + Trade Payables | 4.4 | 4.5 | 8.0 | 8.0 | |
| + Other Current Financial Liab | 4.9 | 6.1 | 11.3 | 11.3 | |
| Current Financial Liabilities | 9.3 | 10.6 | 19.4 | 19.4 | |
| + Provisions — Current | 0.6 | 0.7 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 0.8 | 5.0 | 0.6 | 0.6 | |
| + Other Current Liabilities | 38.9 | 53.3 | 54.2 | 54.2 | |
| Current Liabilities | 49.6 | 69.6 | 75.1 | 75.1 | |
| Total Liabilities | 57.2 | 78.9 | 84.9 | 84.9 | |
| Total Equity & Liabilities | 363.7 | 438.1 | 493.8 | 493.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | — | 4.4 | 7.1 | 7.1 | |