| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,25,141 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 21,394 | 21,394 | 16,908 | 13,570 | 17,696 | ||
| 366 | 366 | 368 | 383 | 384 | ||
| 2,186 | 2,186 | 91.3 | 11.3 | 38.8 | ||
| 3,06,298 | — | — | — | — | ||
| −19,208 | −19,208 | −16,816 | −13,559 | −17,657 | ||
| ₹244.46 | — | — | — | — | ||
| 75,059 | 75,059 | 70,489 | 74,901 | 69,578 | ||
| 2.9% | 2.9% | 0.1% | 0.0% | 0.1% | ||
| 0.01× | — | — | — | — | ||
| 3.18× | — | — | — | — | ||
| 11.93× | — | — | — | — | ||
| 12.78× | — | — | — | — | ||
| 18.81× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 96,307 | 89,913 | 81,613 | 76,840 | 76,518 | ||
| 25,682 | 27,318 | 25,978 | 26,254 | 25,665 | ||
| 23,967 | 25,607 | 24,332 | 24,438 | 23,856 | ||
| — | 18,464 | 17,627 | 17,179 | 18,878 | ||
| 16,281 | 16,281 | 15,348 | 13,616 | 16,135 | ||
| — | 16,261 | 15,335 | 13,605 | 16,124 | ||
| — | 2,183 | 2,279 | 3,563 | 2,743 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,25,140.5 | |
| - Cash, Equiv & ST Investments | 17,696.2 | 13,570.3 | 16,907.5 | 21,394.1 | 21,394.1 | |
| + Minority Interest | 383.5 | 383.0 | 367.9 | 365.7 | 365.7 | |
| + Total Debt | 38.8 | 11.3 | 91.3 | 2,186.2 | 2,186.2 | |
| Enterprise Value | — | — | — | — | 3,06,298.4 | |
| Net Debt (memo) | -17,657.4 | -13,559.0 | -16,816.2 | -19,207.9 | -19,207.9 | |
| EV per Share | — | — | — | — | 244.46 | |
| Total Capital | 69,577.6 | 74,901.3 | 70,489.2 | 75,059.2 | 75,059.2 | |
| Total Debt/Total Capital | 0.06 | 0.02 | 0.13 | 2.91 | 2.91 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 3.18 | |
| EV/EBITDA | — | — | — | — | 11.93 | |
| EV/EBIT | — | — | — | — | 12.78 | |
| EV/Free Cash Flow | — | — | — | — | 18.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 76,518.2 | 76,840.5 | 81,612.8 | 89,913.3 | 96,307.3 | |
| EBITDA | 25,664.9 | 26,254.4 | 25,978.2 | 27,317.9 | 25,682.3 | |
| EBIT | 23,855.9 | 24,438.0 | 24,331.9 | 25,607.4 | 23,967.0 | |
| Operating Cash Flow | 18,877.6 | 17,178.9 | 17,627.0 | 18,464.3 | — | |
| Free Cash Flow | 16,134.6 | 13,616.3 | 15,348.3 | 16,281.4 | 16,281.4 | |
| FCFF (free cash flow to the firm) | 16,124.3 | 13,605.4 | 15,335.5 | 16,260.7 | — | |
| Capital Expenditure | 2,743.0 | 3,562.5 | 2,278.7 | 2,182.9 | — | |