In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 23,082.3 | 17,428.9 | 17,471.2 | 17,471.2 | |
| + Capital Work-in-Progress | 2,851.1 | 1,087.6 | 1,499.4 | 1,499.4 | |
| + Investment Property | 340.9 | 322.4 | 303.4 | 303.4 | |
| + Goodwill | 779.7 | 896.9 | 993.3 | 993.3 | |
| + Other Intangibles | 2,678.1 | 2,724.7 | 3,173.7 | 3,173.7 | |
| + Intangibles under Development | 9.6 | 3.3 | 102.5 | 102.5 | |
| + Investments (Equity Method) | 549.7 | 4,711.8 | 5,288.2 | 5,288.2 | |
| + Non-current Investments | 17,619.9 | 13,720.5 | 12,089.6 | 12,089.6 | |
| + Long-term Loans | 4.1 | 7.6 | 4.9 | 4.9 | |
| + Other Non-current Financial Assets | 409.0 | 1,557.6 | 343.2 | 343.2 | |
| Non-current Financial Assets | 18,032.9 | 15,285.7 | 12,437.6 | 12,437.6 | |
| + Deferred Tax Assets | 72.2 | 88.0 | 155.2 | 155.2 | |
| + Other Non-current Assets | 2,363.9 | 1,648.1 | 1,659.5 | 1,659.5 | |
| Total Non-current Assets | 50,760.6 | 44,197.4 | 43,084.0 | 43,084.0 | |
| Current Assets | |||||
| + Inventories | 14,152.9 | 15,637.6 | 18,623.0 | 18,623.0 | |
| + Current Investments | 12,944.4 | 16,287.5 | 20,750.6 | 20,750.6 | |
| + Trade Receivables | 4,025.8 | 4,719.7 | 3,922.9 | 3,922.9 | |
| + Cash & Cash Equivalents | 625.9 | 620.0 | 643.5 | 643.5 | |
| + Other Bank Balances | 6,591.8 | 3,392.4 | 2,365.3 | 2,365.3 | |
| + Short-term Loans | 9.8 | 9.5 | 8.5 | 8.5 | |
| + Other Current Financial Assets | 1,181.7 | 1,656.3 | 2,361.3 | 2,361.3 | |
| Current Financial Assets | 25,379.5 | 26,685.3 | 30,052.2 | 30,052.2 | |
| + Other Current Assets | 1,533.2 | 1,570.4 | 2,033.3 | 2,033.3 | |
| Total Current Assets | 41,065.5 | 43,893.3 | 50,708.4 | 50,708.4 | |
| Total Assets | 91,826.2 | 88,090.7 | 93,792.4 | 93,792.4 | |
| Equity | |||||
| + Equity Share Capital | 1,248.5 | 1,251.4 | 1,253.0 | 1,253.0 | |
| + Other Equity / Reserves | 73,258.5 | 68,778.6 | 71,254.4 | 71,254.4 | |
| Equity — Owners of Parent | 74,507.0 | 70,030.1 | 72,507.3 | 72,507.3 | |
| + Minority Interest | 383.0 | 367.9 | 365.7 | 365.7 | |
| Total Equity | 74,890.0 | 70,397.9 | 72,873.0 | 72,873.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1.8 | 0.0 | 60.0 | 60.0 | |
| + Other Non-current Financial Liab | 664.6 | 438.6 | 651.3 | 651.3 | |
| Non-current Financial Liabilities | 666.3 | 438.6 | 711.3 | 711.3 | |
| + Provisions — Non-current | 288.3 | 303.1 | 389.4 | 389.4 | |
| + Deferred Tax Liabilities | 2,141.4 | 2,582.5 | 3,089.6 | 3,089.6 | |
| + Other Non-current Liabilities | 149.7 | 34.5 | 41.8 | 41.8 | |
| Non-current Liabilities | 3,245.8 | 3,358.6 | 4,232.1 | 4,232.1 | |
| + Borrowings — Current | 9.5 | 91.3 | 2,126.2 | 2,126.2 | |
| + Trade Payables | 4,797.8 | 4,807.3 | 5,639.6 | 5,639.6 | |
| + Other Current Financial Liab | 2,240.5 | 1,977.6 | 2,171.1 | 2,171.1 | |
| Current Financial Liabilities | 7,047.9 | 6,876.1 | 9,936.9 | 9,936.9 | |
| + Provisions — Current | 106.9 | 80.1 | 423.9 | 423.9 | |
| + Current Tax Liabilities | 940.9 | 1,229.7 | 1,288.8 | 1,288.8 | |
| + Other Current Liabilities | 5,594.7 | 6,148.3 | 5,037.6 | 5,037.6 | |
| Current Liabilities | 13,690.4 | 14,334.1 | 16,687.3 | 16,687.3 | |
| Total Liabilities | 16,936.2 | 17,692.7 | 20,919.4 | 20,919.4 | |
| Total Equity & Liabilities | 91,826.2 | 88,090.7 | 93,792.4 | 93,792.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | 207.2 | 180.6 | 350.1 | 350.1 | |
| + Dues to Other Creditors — Current | — | 4,626.7 | 5,289.4 | 5,289.4 | |