| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 96,307 | 89,913 | 81,613 | 76,840 | 76,518 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| — | 11,045 | 6,289 | 5,959 | 5,581 | ||
| 2,399 | 2,426 | 2,530 | 2,728 | 1,980 | ||
| 98,707 | 92,339 | 84,142 | 79,568 | 78,499 | ||
Expenses | ||||||
| 27,016 | 26,272 | 23,757 | 21,773 | 20,276 | ||
| 7,798 | 8,826 | 8,947 | 6,063 | 9,088 | ||
| −3,606 | −2,550 | −726 | −589 | −359 | ||
| 6,983 | 6,782 | 6,170 | 6,134 | 5,736 | ||
| 108 | 85.2 | 45.1 | 46.0 | 43.2 | ||
| 1,715 | 1,711 | 1,646 | 1,816 | 1,809 | ||
| 32,434 | 23,266 | 17,486 | 17,205 | 16,111 | ||
| 72,449 | 64,391 | 57,326 | 52,448 | 52,705 | ||
| 25,682 | 27,318 | 25,978 | 26,254 | 25,665 | ||
| 23,967 | 25,607 | 24,332 | 24,438 | 23,856 | ||
Profit | ||||||
| 26,258 | 27,948 | 26,817 | 27,120 | 25,793 | ||
| 114 | −292 | 0.0 | −7.6 | 72.9 | ||
| 26,372 | 27,656 | 26,817 | 27,112 | 25,866 | ||
| 6,033 | 6,413 | 6,510 | 6,165 | 6,451 | ||
| 550 | 602 | 381 | 223 | −12.5 | ||
| 6,583 | 7,015 | 6,890 | 6,389 | 6,438 | ||
| 394 | 377 | 110 | 27.6 | 49.0 | ||
| 20,184 | 21,018 | 35,052 | 20,751 | 19,477 | ||
| 19,789 | 20,641 | 19,926 | 20,724 | 19,428 | ||
| 0.0 | 0.0 | 15,016 | 0.0 | 0.0 | ||
| −491 | −643 | −625 | 2,956 | 91.0 | ||
| 19,692 | 20,375 | 34,428 | 23,707 | 19,568 | ||
| 19,839 | 20,689 | 34,747 | 20,459 | 19,192 | ||
| 344 | 329 | 306 | 293 | 285 | ||
Per share | ||||||
| ₹15.84 | ₹16.52 | ₹27.79 | ₹16.42 | ₹15.50 | ||
| ₹15.84 | ₹16.51 | ₹27.75 | ₹16.38 | ₹15.46 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 15,655 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 639 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −491 | −643 | −625 | 2,956 | 91.0 | ||
| −555 | −835 | −1,073 | 2,942 | 110 | ||
| −74.5 | −112 | −59.6 | 269 | −0.4 | ||
| — | −112 | −59.6 | 269 | −0.4 | ||
| −36.5 | 44.9 | 398 | 291 | −41.1 | ||
| −26.2 | −35.4 | 10.1 | 8.8 | −21.9 | ||
| — | −35.4 | 10.1 | 8.8 | −21.9 | ||
| 19,349 | 20,047 | 34,122 | 23,414 | 19,283 | ||
| 343 | 328 | 306 | 293 | 284 | ||
Per share — as-filed variants | ||||||
| ₹15.84 | ₹16.52 | ₹15.78 | ₹16.42 | ₹15.50 | ||
| ₹15.84 | ₹16.51 | ₹15.76 | ₹16.38 | ₹15.46 | ||
| ₹0.00 | ₹0.00 | ₹12.01 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹11.99 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 65,099 | 57,365 | 49,634 | 49,593 | 47,512 | ||
| 67.6% | 63.8% | 60.8% | 64.5% | 62.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 26,258 | 27,948 | 26,817 | 27,120 | 25,793 | ||
| 114 | −292 | 0.0 | −7.6 | 72.9 | ||
| 20,098 | 21,236 | 35,052 | 20,757 | 19,422 | ||
| ₹15.77 | ₹16.69 | ₹27.79 | ₹16.42 | ₹15.46 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 76,518.2 | 76,840.5 | 81,612.8 | 89,913.3 | 96,307.3 | |
| Excise Duty (memo) | 5,581.4 | 5,959.5 | 6,289.4 | 11,044.9 | — | |
| Other Income | 1,980.5 | 2,727.8 | 2,529.7 | 2,425.8 | 2,399.3 | |
| Total Income | 78,498.7 | 79,568.3 | 84,142.5 | 92,339.1 | 98,706.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 20,276.0 | 21,772.6 | 23,757.3 | 26,272.3 | 27,016.2 | |
| + Purchases of Stock-in-Trade | 9,088.4 | 6,063.3 | 8,947.0 | 8,826.0 | 7,797.8 | |
| + Changes in Inventories | -358.6 | -588.7 | -725.7 | -2,550.5 | -3,605.8 | |
| + Employee Benefit Expense | 5,736.2 | 6,134.4 | 6,169.8 | 6,781.5 | 6,982.7 | |
| + Finance Costs | 43.2 | 46.0 | 45.1 | 85.2 | 108.5 | |
| + Depreciation & Amortisation | 1,809.0 | 1,816.4 | 1,646.3 | 1,710.5 | 1,715.3 | |
| + Other Expenses | 16,111.3 | 17,204.6 | 17,486.1 | 23,266.0 | 32,434.2 | |
| Total Expenses | 52,705.5 | 52,448.5 | 57,326.0 | 64,391.1 | 72,448.8 | |
| EBITDA | 25,664.9 | 26,254.4 | 25,978.2 | 27,317.9 | 25,682.3 | |
| EBIT | 23,855.9 | 24,438.0 | 24,331.9 | 25,607.4 | 23,967.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 25,793.2 | 27,119.8 | 26,816.5 | 27,948.0 | 26,257.8 | |
| + Exceptional Items | 72.9 | -7.6 | 0.0 | -291.7 | 114.2 | |
| Pretax Income | 25,866.1 | 27,112.3 | 26,816.5 | 27,656.3 | 26,372.0 | |
| + Current Tax | 6,450.9 | 6,165.3 | 6,509.6 | 6,413.0 | 6,032.7 | |
| + Deferred Tax | -12.5 | 223.3 | 380.9 | 602.3 | 550.0 | |
| Tax Expense | 6,438.4 | 6,388.5 | 6,890.5 | 7,015.2 | 6,582.7 | |
| + Share of Associates & JVs | 49.0 | 27.6 | 110.4 | 377.1 | 394.2 | |
| Net Income | 19,476.7 | 20,751.4 | 35,052.5 | 21,018.2 | 20,183.5 | |
| + Net Income — Continuing Ops | 19,427.7 | 20,723.8 | 19,926.1 | 20,641.1 | 19,789.3 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 15,016.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 91.0 | 2,955.7 | -624.9 | -643.3 | -491.1 | |
| Total Comprehensive Income | 19,567.7 | 23,707.0 | 34,427.6 | 20,374.9 | 19,692.4 | |
| Net Income to Common | 19,191.7 | 20,458.8 | 34,746.6 | 20,689.5 | 19,839.4 | |
| Minority Interest | 285.1 | 292.6 | 305.9 | 328.7 | 344.1 | |
| Per Share | ||||||
| Basic EPS | 15.50 | 16.42 | 27.79 | 16.52 | 15.84 | |
| Diluted EPS | 15.46 | 16.38 | 27.75 | 16.51 | 15.84 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 15,654.7 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 638.6 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 91.0 | 2,955.7 | -624.9 | -643.3 | -491.1 | |
| + Items NOT to be Reclassified to P&L | 109.8 | 2,941.5 | -1,072.6 | -835.3 | -555.4 | |
| + Tax on Items NOT to be Reclassified | -0.4 | 268.5 | -59.6 | -111.7 | -74.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.4 | 268.5 | -59.6 | -111.7 | — | |
| + Items to be Reclassified to P&L | -41.1 | 291.5 | 398.3 | 44.9 | -36.5 | |
| + Tax on Items to be Reclassified | -21.9 | 8.8 | 10.1 | -35.4 | -26.2 | |
| + Tax on Items to be Reclassified — alt tag | -21.9 | 8.8 | 10.1 | -35.4 | — | |
| Comprehensive Income — Owners of Parent | 19,283.4 | 23,414.4 | 34,121.8 | 20,047.3 | 19,349.4 | |
| Comprehensive Income — Non-controlling Interests | 284.3 | 292.6 | 305.9 | 327.6 | 343.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 15.50 | 16.42 | 15.78 | 16.52 | 15.84 | |
| Diluted EPS — Continuing Operations | 15.46 | 16.38 | 15.76 | 16.51 | 15.84 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 12.01 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 11.99 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 47,512.4 | 49,593.3 | 49,634.1 | 57,365.5 | 65,099.1 | |
| Gross Margin % | 62.09 | 64.54 | 60.82 | 63.80 | 67.60 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 25,793.2 | 27,119.8 | 26,816.5 | 27,948.0 | 26,257.8 | |
| − Exceptional Items (reconciliation) | 72.9 | -7.6 | 0.0 | -291.7 | 114.2 | |
| Net Income Adj (tax-effected) | 19,422.0 | 20,757.1 | 35,052.5 | 21,235.9 | 20,097.9 | |
| EPS Adj | 15.46 | 16.42 | 27.79 | 16.69 | 15.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 1,242.8 | 1,248.5 | 1,251.4 | 1,253.0 | 1,253.0 | |